XML 84 R71.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Equity (Details Narrative) - USD ($)
 1 Months Ended 12 Months Ended
Jul. 31, 2024
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Class of Stock [Line Items]        
Common stock, shares authorized     500,000,000 500,000,000
Common stock, par value     $ 0.001 $ 0.001
Common stock, voting rights     Voting at 1 vote per share  
Stock issued for cash, shares     3,080,356  
Proceeds from issuance of common stock     $ 17,249,994  
Share price $ 5      
Cash paid as direct offering costs     1,395,000  
Net proceeds     15,854,994  
Stockholders equity     $ 15,315,919 $ 28,249,220
Number of common stock for services     47,386 242,615
Common stock for services, value     $ 411,740 $ 1,290,024
Authorized for repurchase $ 5,000,000      
Authorized for repurchase ,shares 20,000      
Treasury stock shares 362,620   362,620 0
Treasury stock value $ 631,967   $ 631,967
Treasury stock shares average price 1.74      
Shares grant to issues     (1,395,000)  
Share based compenation     $ 1,609,193 $ 613,801
Shares, services     (47,386) (242,615)
Employee Stock [Member]        
Class of Stock [Line Items]        
Shares grant to issues     1,054,603 104,272
Shares grant to issues     $ 1,602,997 $ 576,625
Share price     $ 1.78 $ 6.45
Stock compensation vesting period     7 years 7 years
Total expenses     $ 986,243  
Officers Stock [Member]        
Class of Stock [Line Items]        
Total expenses     $ 616,754  
Chief Financial Officer [Member]        
Class of Stock [Line Items]        
Number of common stock for services     157,335  
Shares grant to issues       600,000
Shares grant to issues       $ 3,114,000
Share price       $ 5.19
Share based compenation     $ 2,148,681 $ 0
Remaining stock option vested     5,101 5,101
Stock option share based compensation     $ 6,196 $ 37,196
Shares, services     (157,335)  
Board of Directors Chairman [Member]        
Class of Stock [Line Items]        
Share price     $ 3.36  
Shares grant to issues     44,640 95,000
Shares grant to issues     $ 149,990 $ 519,500
Share based compenation     $ 132,025 $ 0
Stock compensation vesting period       5 years
Chief Executive Officer [Member]        
Class of Stock [Line Items]        
Number of common stock for services     248,424  
Shares grant to issues     500,000  
Shares grant to issues     $ 3,800,000  
Share price     $ 7.60  
Share based compenation     $ 3,800,000 $ 0
Shares, services     (248,424)  
Director [Member]        
Class of Stock [Line Items]        
Shares grant to issues     100,000  
Shares grant to issues     $ 672,000  
Share price     $ 6.72  
Share based compenation     $ 672,000 0
Total share based compenation     $ 6,752,706 $ 0
Employee [Member]        
Class of Stock [Line Items]        
Number of common stock for services     648,844  
Shares, services     (648,844)  
Minimum [Member]        
Class of Stock [Line Items]        
Share price     $ 3.85 $ 4.19
Minimum [Member] | Board of Directors Chairman [Member]        
Class of Stock [Line Items]        
Share price       5.14
Maximum [Member]        
Class of Stock [Line Items]        
Share price     $ 7.34 9.40
Maximum [Member] | Board of Directors Chairman [Member]        
Class of Stock [Line Items]        
Share price       $ 5.53
2022 Plan [Member]        
Class of Stock [Line Items]        
Common stock outstanding percentage     10.00% 10.00%
Share based compensation authorized     2,007,000 1,400,000
Share based compensation grant     6,907,000 4,900,000
Common Stock [Member]        
Class of Stock [Line Items]        
Stock issued for cash, shares     3,080,356  
Proceeds from issuance of common stock     $ 3,081  
Share price     $ 5.60  
Exercise of warrants - cashless, shares     40,238  
Number of common stock for services     47,386 242,615
Common stock for services, value     $ 48 $ 243
Shares grant to issues      
Shares, services     (47,386) (242,615)
Common Stock [Member] | 2022 Plan [Member]        
Class of Stock [Line Items]        
Stock issued for employee stock purchase plans ,shares   3,500,000    
Common stock outstanding percentage   10.00%    
Warrant [Member]        
Class of Stock [Line Items]        
Exercise of warrants - cash     1,860,308  
Warrants issued     1,860,308 43,814
Warrants and right outstanding     $ 8,799,257 $ 207,240
Warrant exercise price     $ 4.73 $ 4.73
Exercise of warrants - cashless, shares     40,238  
Warrant exercise price cashless     $ 0.001  
Stockholders equity     $ 0  
Series A Convertible Preferred Stocks [Member]        
Class of Stock [Line Items]        
Preferred stock, shares authorized     13,000,000  
Preferred stock, shares issued     0  
Preferred stock, shares outstanding     0  
Preferred stock, par value     $ 0.001  
Preferred stock, voting rights     Voting at 10 votes per share  
Conversion description     Conversion into 1/10 of a share of common stock for each share held  
SeriesC Convertible Preferred Stocks [Member]        
Class of Stock [Line Items]        
Preferred stock, shares authorized     1,000,000  
Preferred stock, shares issued     0  
Preferred stock, shares outstanding     0  
Preferred stock, par value     $ 0.001  
Preferred stock, voting rights     Voting at 250 votes per share  
Conversion description     Conversion into 250 shares of common stock for each share held