XML 39 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The provision for income taxes consists of the following:
 
2014
 
2013
Current tax provision
$
236,403

 
$

Deferred tax (benefit) provision
(236,403
)
 
(310,097
)
Total tax (benefit) provision
$

 
$
(310,097
)
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the expected Federal statutory rate to our actual rate as reported for each of the periods presented is as follows:
 
2014
 
2013
Expected statutory rate
34
%
 
(35
%)
State income tax rate, net of federal benefit
8
%
 
(4
%)
Permanent differences
%
 
(4
%)
Valuation allowance
(12
%)
 
(2,708
%)
Net operating loss adjustment
(30
%)
 
2,657
%
Other
%
 
26
%
 
%
 
(68
%)
Schedule of Deferred Tax Assets and Liabilities
The following is a schedule of the deferred tax assets and liabilities as of December 31, 2014 and 2013:
 
2014
 
2013
Deferred tax assets:
 
 
 
Net operating loss carry forward
$
34,176,741

 
$
22,757,000

Intangible assets
4,435,700

 
6,425,000

Deferred rent
46,300

 
33,000

Depreciation
164,100

 
779,000

Allowance for doubtful accounts
48,800

 
57,000

Accrued expense
746,700

 

Stock based expenses
1,493,100

 
1,239,000

Other
24,200

 
540,000

Subtotal
41,135,641

 
31,830,000

Less valuation allowance
(41,135,641
)
 
(31,830,000
)
Total

 

Deferred tax liabilities:
 

 
 

Intangibles
3,523,000

 
3,788,903

Other
29,500

 

Total
3,552,500

 
3,788,903

Total deferred tax assets (liabilities)
$
(3,552,500
)
 
$
(3,788,903
)