XML 41 R29.htm IDEA: XBRL DOCUMENT
v3.22.4

Intangible Assets and Goodwill (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Intangible Assets from Continuing Operations | The following is a schedule of intangible assets and goodwill as of December 31, 2022:
| Term |  | Carrying Value |  | Accumulated Amortization and Impairment |  | Net Carrying Value |  | 2022 Amortization
Customer list, Google | 20 years |  | $ | 8,820,000 |  |  | $ | (4,777,500) |  |  | $ | 4,042,500 |  |  | $ | 441,000 |
Technology | 5 years |  | 3,600,000 |  |  | (3,600,000) |  |  | — |  |  | 60,000 |
Customer list, ReTargeter | 5 years |  | 1,931,250 |  |  | (1,319,688) |  |  | 611,562 |  |  | 386,250 |
Customer list, all other | 10 years |  | 1,610,000 |  |  | (1,610,000) |  |  | — |  |  | 26,794 |
Brand name, ReTargeter | 5 years |  | 643,750 |  |  | (439,896) |  |  | 203,854 |  |  | 128,750 |
Customer relationships | 20 years |  | 570,000 |  |  | (168,625) |  |  | 401,375 |  |  | 28,500 |
Trade names, web properties | - |  | 390,000 |  |  | — |  |  | 390,000 |  |  | — |
Intangible assets classified as long-term |  |  | $ | 17,565,000 |  |  | $ | (11,915,709) |  |  | $ | 5,649,291 |  |  | $ | 1,071,294 |
Goodwill, total |  |  | $ | 9,853,342 |  |  | $ | — |  |  | $ | 9,853,342 |  |  | $ | — |
The following is a schedule of intangible assets and goodwill as of December 31, 2021:
| Term |  | Carrying Value |  | Accumulated Amortization |  | Net Carrying Value |  | 2021 Amortization
Customer list, Google | 20 years |  | $ | 8,820,000 |  |  | $ | (4,336,500) |  |  | $ | 4,483,500 |  |  | $ | 441,000 |
Technology | 5 years |  | 3,600,000 |  |  | (3,540,000) |  |  | 60,000 |  |  | 720,000 |
Customer list, ReTargeter | 5 years |  | 1,931,250 |  |  | (933,438) |  |  | 997,812 |  |  | 386,250 |
Customer list, all other | 10 years |  | 1,610,000 |  |  | (1,583,206) |  |  | 26,794 |  |  | 161,004 |
Brand name, ReTargeter | 5 years |  | 643,750 |  |  | (311,146) |  |  | 332,604 |  |  | 128,750 |
Customer relationships | 20 years |  | 570,000 |  |  | (140,125) |  |  | 429,875 |  |  | 28,500 |
Tradenames, web properties (1) | - |  | 390,000 |  |  | — |  |  | 390,000 |  |  | — |
Intangible assets classified as long-term |  |  | $ | 17,565,000 |  |  | $ | (10,844,415) |  |  | $ | 6,720,585 |  |  | $ | 1,865,504 |
Goodwill, total |  |  | $ | 9,853,342 |  |  | $ | — |  |  | $ | 9,853,342 |  |  | $ | — |
___________ (1)The trade names related to our web properties have an indefinite life, and as such are not amortized.
Schedule of Amortization Expense | Our amortization expense over the next five years and thereafter is as follows:
2023 | $ | 984,500 |
2024 | 769,917 |
2025 | 469,500 |
2026 | 469,500 |
2027 | 469,500 |
Thereafter | 2,096,374 |
Total | $ | 5,259,291 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration