XML 44 R28.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Intangible Assets and Goodwill (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Intangible Assets and Goodwill |
Schedule of Intangible Assets from Continuing Operations |
|  | Term |  |  | Carrying Value |  |  | Accumulated Amortization and Impairment |  |  | Net Carrying Value |  |  | 2024 Amortization |
Customer list, Google |  | 20 years |  |  | $ | 8,820,000 |  |  | $ | (5,659,500 | ) |  | $ | 3,160,500 |  |  | $ | 441,000 |
Customer list |  | 5 years |  |  |  | 1,931,250 |  |  |  | (1,931,250 | ) |  |  | — |  |  |  | 225,312 |
Brand name |  | 5 years |  |  |  | 643,750 |  |  |  | (643,750 | ) |  |  | — |  |  |  | 75,104 |
Customer relationships |  | 20 years |  |  |  | 570,000 |  |  |  | (225,625 | ) |  |  | 344,375 |  |  |  | 28,500 |
Trade names, web properties |  | - |  |  |  | 390,000 |  |  |  | — |  |  |  | 390,000 |  |  |  | — |
Intangible assets classified as long-term |  |  |  |  | $ | 12,355,000 |  |  | $ | (8,460,125 | ) |  | $ | 3,894,875 |  |  | $ | 769,916 |
Goodwill, total |  |  |  |  | $ | 9,853,342 |  |  | $ | — |  |  | $ | 9,853,342 |  |  | $ | — |
|  | Term |  |  | Carrying Value |  |  | Accumulated Amortization |  |  | Net Carrying Value |  |  | 2023 Amortization |
Customer list, Google |  | 20 years |  |  | $ | 8,820,000 |  |  | $ | (5,218,500 | ) |  | $ | 3,601,500 |  |  | $ | 441,000 |
Technology |  | 5 years |  |  |  | 3,600,000 |  |  |  | (3,600,000 | ) |  |  | — |  |  |  | — |
Customer list |  | 5 years |  |  |  | 1,931,250 |  |  |  | (1,705,938 | ) |  |  | 225,312 |  |  |  | 386,250 |
Customer list, all other |  | 10 years |  |  |  | 1,610,000 |  |  |  | (1,610,000 | ) |  |  | — |  |  |  | — |
Brand name |  | 5 years |  |  |  | 643,750 |  |  |  | (568,646 | ) |  |  | 75,104 |  |  |  | 128,750 |
Customer relationships |  | 20 years |  |  |  | 570,000 |  |  |  | (197,125 | ) |  |  | 372,875 |  |  |  | 28,500 |
Trade names, web properties (1) |  | - |  |  |  | 390,000 |  |  |  | — |  |  |  | 390,000 |  |  |  | — |
Intangible assets classified as long-term |  |  |  |  | $ | 17,565,000 |  |  | $ | (12,900,209 | ) |  | $ | 4,664,791 |  |  | $ | 984,500 |
Goodwill, total |  |  |  |  | $ | 9,853,342 |  |  | $ | — |  |  | $ | 9,853,342 |  |  | $ | — |
Schedule of Amortization Expense |
2025 |  | $ | 469,500 |
2026 |  |  | 469,500 |
2027 |  |  | 469,500 |
2028 |  |  | 469,500 |
2029 |  |  | 469,500 |
Thereafter |  |  | 1,157,375 |
Total |  | $ | 3,504,875 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration