XML 24 R12.htm IDEA: XBRL DOCUMENT
v3.25.3

Investment in Developmental Real Estate, net | 9 Months Ended
--- | ---
Sep. 30, 2025
Real Estate Investments, Net [Abstract] |
Investment in Developmental Real Estate, net | Investment in Developmental Real Estate, net As of September 30, 2025 and December 31, 2024, investment in developmental real estate, net consisted of the following:
September 30, 2025 |  | Cost |  | Accumulated Depreciation |  | Investment in Developmental Real Estate, Net
|  | (in thousands)
Land |  | $ | 11,432 |  |  | $ | — |  |  | $ | 11,432 |
Building |  | 5,332 |  |  | (187) |  |  | 5,145 |
Site improvements |  | 870 |  |  | (54) |  |  | 816 |
Tenant improvements |  | 1,183 |  |  | (66) |  |  | 1,117 |
Construction in progress |  | 4,026 |  |  | — |  |  | 4,026 |
Lease intangibles |  | 81 |  |  | (5) |  |  | 76 |
Total |  | $ | 22,924 |  |  | $ | (312) |  |  | $ | 22,612 |
December 31, 2024 |  | Cost |  | Accumulated Depreciation |  | Investment in Developmental Real Estate, Net
|  | (in thousands)
Land |  | $ | 4,557 |  |  | $ | — |  |  | $ | 4,557 |
Building |  | 4,936 |  |  | (154) |  |  | 4,782 |
Site improvements |  | 359 |  |  | (30) |  |  | 329 |
Tenant improvements |  | 1,182 |  |  | — |  |  | 1,182 |
Construction in progress |  | 3,141 |  |  | — |  |  | 3,141 |
Lease intangibles |  | 41 |  |  | — |  |  | 41 |
Total |  | $ | 14,216 |  |  | $ | (184) |  |  | $ | 14,032 |
During the three and nine months ended September 30, 2025, the Company acquired a developmental property for $1.5 million and transferred two land parcels carried at an aggregate value of $4.3 million from real estate owned to investments in developmental real estate. There were no such acquisitions or transfers during the three and nine months ended September 30, 2024. For the nine months ended September 30, 2025 and 2024, depreciation and amortization expense related to developmental real estate was $0.1 million and $0.1 million, respectively, which is presented in other expenses on the Company’s Condensed Consolidated Statements of Operations. Tenant improvements and other intangibles associated with the tenant began amortizing upon commencement of the lease that occurred in February 2025. Amortization related to tenant improvements and intangibles was $71,000 for the nine months ended September 30, 2025 compared to no such amortization for the nine months ended September 30, 2024. Additionally, the Company leases space to a tenant under an operating lease. The lease provides for the payment of fixed base rent payable monthly in advance and periodic step-ups in rent over the term of the lease and a pass through to tenants their share of increases in real estate taxes and operating expenses over a base year. The lease also provides for free rent and a tenant improvement allowance of $2.7 million. The lease commenced February 2025 with a cash rent abatement period of 425 days. As of September 30, 2025, future minimum rents under non-cancelable operating leases were as follows:
Years Ending December 31, |  | Amount
|  | (in thousands)
2025 (remaining three months) |  | $ | — |
2026 |  | 936 |
2027 |  | 1,267 |
2028 |  | 1,292 |
2029 |  | 1,318 |
Thereafter |  | 8,852 |
Total |  | $ | 13,665 |
The Company acquired one property in investment in developmental real estate that was subject to an in place lease during 2023. In the purchase price allocation, the Company recorded an acquired below market lease intangible of $0.7 million. The estimated annual amortization of the below market lease intangible is $0.1 million per year.

X
- Definition The entire disclosure for certain real estate investment financial statements, real estate investment trust operating support agreements, real estate owned, retail land sales, time share transactions, as well as other real estate related disclosures. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 974 -SubTopic 720 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477728/974-720-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 976 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/976/tableOfContent Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 978 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/978/tableOfContent Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 970 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/970/tableOfContent Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 972 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/972/tableOfContent Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 974 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/974/tableOfContent + Details
Name: | us-gaap_RealEstateDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RealEstateInvestmentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration