XML 23 R11.htm IDEA: XBRL DOCUMENT v3.25.3
Loans and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Loans and Allowance for Credit Losses Loans and Allowance for Credit Losses
Loans include loans held for investment that are accounted for at amortized cost net of allowance for credit losses and loans held for sale that are accounted for at the lower of cost or market net of a valuation allowance. The classification for a loan is based on management’s strategy for the loan.
Loans held for investment
As of September 30, 2025 and December 31, 2024, the Company had 119 and 157 loans held for investment, respectively.
As of September 30, 2025 and December 31, 2024, the Company had direct reserves on outstanding principal for loans held for investment of $5.5 million and $13.3 million, respectively.
Loans held for sale
The Company offers mortgage notes receivable to be sold in real estate capital markets. The Company does not originate loans with the intent to designate them as loans held for sale. Nevertheless, as of September 30, 2025, the Company had designated seven loans as held for sale. These seven loans had a gross outstanding principal balance of $9.4 million and an aggregate valuation allowance of $0.6 million based on the lower of cost or market value. As of December 31, 2024, the Company had designated 11 loans as held for sale. These loans had a gross outstanding principal balance of $15.9 million and an aggregate valuation allowance of $4.9 million based on the lower of cost or market value. As of both September 30, 2025 and December 31, 2024, such loans were on non-accrual status and pending foreclosure.
The following table presents relevant data relating to the Company's loans held for sale as of September 30, 2025:
Balance as of December 31, 2024Transfers inChange in valuation allowanceTransfers out, netBalance as of
September 30, 2025
(in thousands)
Loans held for sale, net$10,970 $— $1,014 $(3,187)$8,797 
Total loans held for sale, net$10,970 $— $1,014 $(3,187)$8,797 

Loan portfolio
As of September 30, 2025 and December 31, 2024, loans held for investment on non-accrual status had an outstanding principal balance of $104.1 million and $87.1 million, respectively. The non-accrual loans are inclusive of loans pending foreclosure. The following table summarizes the Company’s loan portfolio by past due status:
Loans held for investment
(in thousands)Current30-59 days past due60-89 days past dueGreater than 90 daysTotal
As of September 30, 2025$261,595 $9,559 $— $104,066 $375,220 
As of June 30, 2025$257,780 $6,065 $1,295 $119,599 $384,739 
As of March 31, 2025$220,538 $37,617 $2,114 $107,591 $367,860 
As of December 31, 2024$223,513 $49,460 $16,936 $87,082 $376,991 
As of September 30, 2025, the Company’s mortgage loan portfolio includes loans with stated interest rates ranging from 7.0% to 15.0%. The default interest rate is generally 18.0%, but could be more or less depending on state usury laws and other considerations deemed relevant by the Company.
As of September 30, 2025 and December 31, 2024, the Company had one borrower representing 13.4% and 14.0% of the outstanding mortgage loan portfolio, or $50.4 million and $55.0 million, respectively. These loans are included in our nonperforming loan portfolio.
The following table presents the Company’s loans held for investment portfolio by geographical location as of September 30, 2025 and December 31, 2024:
September 30, 2025December 31, 2024
(in thousands)Carrying Value% of PortfolioCarrying Value% of Portfolio
New England$158,731 42.3 %$179,421 47.6 %
Mid-Atlantic40,096 10.7 %42,304 11.2 %
South176,393 47.0 %151,165 40.1 %
West— — %4,101 1.1 %
Total$375,220 100.0 %$376,991 100.0 %
The following tables present the carrying value of the Company’s loans held for investment portfolio based on credit quality indicators in assessing estimated credit losses and vintage of origination at the dates indicated:
September 30, 2025
Year Originated (1)
FICO Score (2)(in thousands)
Carrying
Value
20252024202320222021Prior
Loans held for investment:
Under 500$142 $— $142 $— $— $— $— 
501-5501,072 — — — — 944 128 
551-600286 286 — — — — — 
601-65019,005 2,743 6,840 1,052 1,795 — 6,575 
651-70085,601 17,851 4,755 6,777 9,961 44,866 1,391 
701-750117,296 19,278 7,089 27,134 756 62,088 951 
751-800134,194 35,268 22,943 42,869 13,355 19,759 — 
801-85017,624 3,285 — 1,700 12,639 — — 
Total$375,220 $78,711 $41,769 $79,532 $38,506 $127,657 $9,045 
December 31, 2024
Year Originated (1)
FICO Score (2)(in thousands)
Carrying
Value
20242023202220212020Prior
Loans held for investment:
Under 500$140 $140 $— $— $— $— $— 
501-5502,860 — — — 1,060 — 1,800 
551-6007,094 1,222 290 2,170 1,816 636 960 
601-65028,779 8,432 3,347 1,798 7,411 6,149 1,642 
651-70035,711 4,250 7,177 10,302 12,079 660 1,243 
701-750159,575 6,275 40,459 11,982 97,980 1,023 1,856 
751-800124,599 26,465 32,016 36,280 28,427 1,411 — 
801-85018,233 — 415 17,818 — — — 
Total$376,991 $46,784 $83,704 $80,350 $148,773 $9,879 $7,501 
_______________________________________________________________
(1)Represents the year of origination or amendment where the loan was subject to a full re-underwriting.
(2)The FICO Scores are calculated at the inception of the loan and are updated if the loan is modified or on an as needed basis.
Loan modifications made to borrowers experiencing financial difficulty
The following tables present loan modifications during the periods indicated made to borrowers experiencing financial difficulty:
(in thousands)Three Months Ended September 30, 2025
Carrying Value% of Total
Carrying Value of
Loans held for investment, net
Financial Effect
Principal modification, with no term extension$— — %Unpaid interest/taxes/charges added to principal balance
Term extension$28,952 8.0 %
A weighted average of 9.9 months were added to the life of the loans
(in thousands)Three Months Ended September 30, 2024
Carrying Value% of Total
Carrying Value of
Loans held for investment, net
Financial Effect
Principal modification, with no term extension$11,835 2.6 %Unpaid interest/taxes/charges added to principal balance
Term extension$16,113 3.5 %
A weighted average of 5.0 months were added to the life of the loans
(in thousands)Nine Months Ended September 30, 2025
Carrying Value% of Total
Carrying Value of
Loans held for investment, net
Financial Effect
Principal modification, with no term extension$15,130 4.2 %Unpaid interest/taxes/charges added to principal balance
Term extension$75,269 20.8 %
A weighted average of 7.9 months were added to the life of the loans
(in thousands)Nine Months Ended September 30, 2024
Carrying Value% of Total
Carrying Value of
Loans held for investment, net
Financial Effect
Principal modification, with no term extension$33,500 7.3 %Unpaid interest/taxes/charges added to principal balance
Term extension$132,602 29.0 %
A weighted average of 8.4 months were added to the life of the loans
As of September 30, 2025, the Company had commitments to lend additional amounts totaling approximately $6.8 million to borrowers experiencing financial difficulty. During the nine months ended September 30, 2025, the
Company modified the interest rate on thirteen loans with an outstanding principal balance of $30.4 million. The change in the rate was due to taking the loan off default rate.
The following table presents the performance of loans that have been modified in the last 12 months to borrowers experiencing financial difficulty. Of the loans that were modified in the last 12 months to borrowers experiencing financial difficulty, one loan defaulted during the period.
As of September 30, 2025
(in thousands)Current90-119 days past due120+ days past dueTotal
Principal modification, with no term extension$15,130 $— $— $15,130 
Term extension$70,767 $4,502 $— $75,269 
Deferred loan fees
As of September 30, 2025 and December 31, 2024, the Company had $2.4 million and $2.0 million, respectively, of deferred loan fee revenue relating to loans held for investment. There were no such deferred fees for loans held for sale as of September 30, 2025 and December 31, 2024.
Allowance for credit losses
The following table presents the financial statement line items that are impacted by the allowance for credit losses for the three months ended September 30, 2025:
Balance as of June 30, 2025Provision for (recovery of) credit
losses related to loans
Reclassification of loans held for sale to loans held for investmentCharge-offsBalance as of
September 30, 2025
(in thousands)
Loans held for investment$17,645 $(3,923)$— $(2,639)$11,083 
Interest and fees receivable3,074 (159)— — 2,915 
Due from borrower1,676 674 — (1,444)906 
Unfunded commitments1,029 (146)— — 883 
Real estate owned— 4,366 — (4,366)— 
Total allowance for credit losses$23,424 $812 $— $(8,449)$15,787 
The following table presents the financial statement line items that are impacted by the allowance for credit losses for the nine months ended September 30, 2025:
Balance as of December 31, 2024Provision for (recovery of) credit
losses related to loans
Reclassification of loans held for sale to loans held for investmentCharge-offsBalance as of
September 30, 2025
(in thousands)
Loans held for investment$18,470 $(6,905)$3,292 $(3,774)$11,083 
Interest and fees receivable3,133 (218)— — 2,915 
Due from borrower1,135 1,608 — (1,837)906 
Unfunded commitments924 (41)— — 883 
Real estate owned— 8,344 — (8,344)— 
Total allowance for credit losses$23,662 $2,788 $3,292 $(13,955)$15,787 
The following table presents activity in the allowance for credit losses by geographic location with respect to loans held for investment for the three months ended September 30, 2025:
Allowance for credit losses as of June 30, 2025Provision for
(recovery of) credit losses
related to loans
Reclassification of loans held for sale to loans held for investmentCharge-offsAllowance for credit losses
as of September 30,
2025
(in thousands)
New England$10,466 $(4,162)$— $— $6,304 
Mid-Atlantic4,056 (255)— (2,639)1,162 
South1,290 449 — — 1,739 
West1,833 45 — — 1,878 
Total$17,645 $(3,923)$— $(2,639)$11,083 
The following table presents activity in the allowance for credit losses by geographic location with respect to loans held for investment for the nine months ended September 30, 2025:
Allowance for credit losses as of
December 31, 2024
Provision for
(recovery of) credit losses
related to loans
Reclassification of loans held for sale to loans held for investmentCharge-offsAllowance for credit losses
as of September 30,
2025
(in thousands)
New England$12,844 $(9,832)$3,292 $— $6,304 
Mid-Atlantic1,857 2,411 — (3,106)1,162 
South1,802 605 — (668)1,739 
West1,967 (89)— — 1,878 
Total$18,470 $(6,905)$3,292 $(3,774)$11,083 
The following table presents charge-offs on loan principal related to loans held for investment by fiscal year of origination for the three months ended September 30, 2025:
20252024202320222021PriorTotal
(in thousands)
Current period charge-offs$— $— $— $158 $2,481 $— $2,639 
Total$— $— $— $158 $2,481 $— $2,639 
The following table presents charge-offs on loan principal related to loans held for investment by fiscal year of origination for the nine months ended September 30, 2025:
20252024202320222021PriorTotal
(in thousands)
Current period charge-offs$— $134 $— $645 $2,995 $— $3,774 
Total$— $134 $— $645 $2,995 $— $3,774