XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Investment in Developmental Real Estate, net (Tables)
9 Months Ended
Sep. 30, 2025
Real Estate Investments, Net [Abstract]  
Schedule of investment in rental real estate
As of September 30, 2025 and December 31, 2024, investment in developmental real estate, net consisted of the following:
September 30, 2025CostAccumulated DepreciationInvestment in Developmental
Real Estate, Net
(in thousands)
Land$11,432 $— $11,432 
Building5,332 (187)5,145 
Site improvements870 (54)816 
Tenant improvements1,183 (66)1,117 
Construction in progress4,026 — 4,026 
Lease intangibles81 (5)76 
Total $22,924 $(312)$22,612 
December 31, 2024CostAccumulated DepreciationInvestment in Developmental
Real Estate, Net
(in thousands)
Land$4,557 $— $4,557 
Building4,936 (154)4,782 
Site improvements359 (30)329 
Tenant improvements1,182 — 1,182 
Construction in progress3,141 — 3,141 
Lease intangibles41 — 41 
Total$14,216 $(184)$14,032 
Schedule of future minimum rents under non-cancelable operating leases
As of September 30, 2025, future minimum rents under non-cancelable operating leases were as follows:
Years Ending December 31,Amount
(in thousands)
2025 (remaining three months)$— 
2026936 
20271,267 
20281,292 
20291,318 
Thereafter8,852 
Total$13,665 
As of September 30, 2025, future minimum rents under this lease were as follows:
Years Ending December 31,Amount
(in thousands)
2025 (remaining three months)$18 
202631 
Total$49