XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
12 Months Ended
Feb. 28, 2015
Feb. 28, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 606,133us-gaap_ProfitLoss $ 484,474us-gaap_ProfitLoss
Depreciation and amortization 407,795us-gaap_DepreciationDepletionAndAmortization 343,869us-gaap_DepreciationDepletionAndAmortization
Stock based compensation expense 42,523us-gaap_StockOptionPlanExpense 18,127us-gaap_StockOptionPlanExpense
Inventory reserve 99,535us-gaap_InventoryLIFOReservePeriodCharge (5,346)us-gaap_InventoryLIFOReservePeriodCharge
Allowance for doubtful accounts 11,047us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease 12,000us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
Write off of impaired acquisition costs    15,020us-gaap_AssetImpairmentCharges
(Increase) Decrease in:    
Accounts receivable (180,001)us-gaap_IncreaseDecreaseInAccountsReceivable 68,736us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (483,897)us-gaap_IncreaseDecreaseInInventories 159,702us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 65,886us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (80,768)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Decrease) Increase in:    
Accounts payable and accrued expenses 155,585us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 235,550us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Customer deposits 99,322us-gaap_IncreaseDecreaseInCustomerDeposits 294,000us-gaap_IncreaseDecreaseInCustomerDeposits
Income taxes payable 100,529us-gaap_IncreaseDecreaseInAccruedTaxesPayable 123,067us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Net Cash Provided by Operating Activities 924,457us-gaap_NetCashProvidedByUsedInOperatingActivities 1,668,431us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOW FROM INVESTING ACTIVITIES:    
Purchase of equipment, furnishings and leasehold improvements (357,050)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (224,354)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Sale (Purchase) of marketable securities (1,021,691)us-gaap_PaymentsToAcquireMarketableSecurities 345,116us-gaap_PaymentsToAcquireMarketableSecurities
Patent application and other asset costs (22,352)us-gaap_PaymentsToAcquireIntangibleAssets (55,577)us-gaap_PaymentsToAcquireIntangibleAssets
Net Cash (Used In) Provided by Investing Activities (1,401,093)us-gaap_NetCashProvidedByUsedInInvestingActivities 65,185us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOW FROM FINANCING ACTIVITIES:    
Proceeds from exercise of options    210us-gaap_ProceedsFromStockOptionsExercised
Proceeds from note payable - bank    1,600,000us-gaap_ProceedsFromBankDebt
Repayments of long term debt (192,603)us-gaap_RepaymentsOfLongTermDebt (2,042,711)us-gaap_RepaymentsOfLongTermDebt
Net Cash (Used In) Financing Activities (192,603)us-gaap_NetCashProvidedByUsedInFinancingActivities (442,501)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (669,239)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,291,115us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS    
Beginning of period 3,232,021us-gaap_CashAndCashEquivalentsAtCarryingValue 1,940,906us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 2,562,782us-gaap_CashAndCashEquivalentsAtCarryingValue 3,232,021us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE:    
Interest paid 64,527us-gaap_InterestPaid 110,151us-gaap_InterestPaid
Taxes Paid $ 127,046us-gaap_IncomeTaxesPaidNet $ 2,485us-gaap_IncomeTaxesPaidNet