XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Nov. 30, 2014
Nov. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 384,100us-gaap_ProfitLoss $ 350,424us-gaap_ProfitLoss
Depreciation and amortization 295,297us-gaap_DepreciationDepletionAndAmortization 243,869us-gaap_DepreciationDepletionAndAmortization
Stock based compensation expense 34,287us-gaap_StockOptionPlanExpense 14,127us-gaap_StockOptionPlanExpense
Allowance for doubtful accounts 9,000us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease 9,000us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
Inventory reserve 90,000us-gaap_InventoryLIFOReservePeriodCharge 63,343us-gaap_InventoryLIFOReservePeriodCharge
Write off of impaired acquisition costs    15,020us-gaap_AssetImpairmentCharges
(Increase) Decrease in:    
Accounts receivable (78,288)us-gaap_IncreaseDecreaseInAccountsReceivable 8,619us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (567,520)us-gaap_IncreaseDecreaseInInventories (280,746)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 78,733us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,848us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (Decrease) in:    
Accounts payable and accrued expenses 351,716us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 245,865us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Customer deposits (35,631)us-gaap_IncreaseDecreaseInCustomerDeposits 322,033us-gaap_IncreaseDecreaseInCustomerDeposits
Income taxes payable 37,894us-gaap_IncreaseDecreaseInAccruedTaxesPayable 173,067us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Net Cash Provided by Operating Activities 599,588us-gaap_NetCashProvidedByUsedInOperatingActivities 1,166,469us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOW FROM INVESTING ACTIVITIES:    
Patent application and other asset costs (21,225)us-gaap_PaymentsToAcquireIntangibleAssets (18,421)us-gaap_PaymentsToAcquireIntangibleAssets
Purchase of equipment and furnishings (208,702)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (77,321)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of equipment    38,531us-gaap_ProceedsFromSaleOfMachineryAndEquipment
(Purchase) Sale of marketable securities (1,006,921)us-gaap_PaymentsToAcquireMarketableSecurities 19,977us-gaap_PaymentsToAcquireMarketableSecurities
Net Cash (Used in) Investing Activities (1,236,848)us-gaap_NetCashProvidedByUsedInInvestingActivities (37,234)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOW FROM FINANCING ACTIVITIES:    
Proceeds from exercise of stock options    210us-gaap_ProceedsFromStockOptionsExercised
Repayments of notes payable and loans (143,913)us-gaap_RepaymentsOfLongTermDebt (94,017)us-gaap_RepaymentsOfLongTermDebt
Net Cash (Used In) Financing Activities (143,913)us-gaap_NetCashProvidedByUsedInFinancingActivities (93,807)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (781,173)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,035,428us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS    
Beginning of period 3,232,021us-gaap_CashAndCashEquivalentsAtCarryingValue 1,940,906us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 2,450,848us-gaap_CashAndCashEquivalentsAtCarryingValue 2,976,334us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE:    
Interest paid 49,134us-gaap_InterestPaid 82,396us-gaap_InterestPaid
Taxes Paid $ 127,046us-gaap_IncomeTaxesPaidNet