| SEGMENT DATA |
NOTE 9: SEGMENT DATA
The Company operates in one segment. The chief operating decision
maker, who is responsible for allocating resources and assessing performance, has been identified as the Chief Executive Officer (the
“CODM”). The CODM assesses the financial performance of the Company and decides how to allocate resources based on Operating
income.
The following table presents the Company’s segment data (rounded
to the nearest thousand):
Schedule of segment data
| | |
Nine Months Ended November 30, | | |
Three Months Ended November 30, | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| | |
| | |
| | |
| | |
| |
| Net Sales | |
$ | 15,300,000 | | |
$ | 15,383,000 | | |
$ | 5,004,000 | | |
$ | 5,191,000 | |
| Direct Cost of Goods Sold | |
| | | |
| | | |
| | | |
| | |
| Materials & Freight | |
| 5,792,000 | | |
| 6,034,000 | | |
| 1,930,000 | | |
| 2,125,000 | |
| Production Labor | |
| 341,000 | | |
| 650,000 | | |
| 191,000 | | |
| 232,000 | |
| Depreciation | |
| 154,000 | | |
| 183,000 | | |
| 52,000 | | |
| 65,000 | |
| Other | |
| 295,000 | | |
| 294,000 | | |
| 84,000 | | |
| 92,000 | |
| | |
| 6,582,000 | | |
| 7,161,000 | | |
| 2,257,000 | | |
| 2,514,000 | |
| Service Department | |
| | | |
| | | |
| | | |
| | |
| Salaries | |
| 404,000 | | |
| 415,000 | | |
| 127,000 | | |
| 140,000 | |
| Travel | |
| 126,000 | | |
| 176,000 | | |
| 51,000 | | |
| 52,000 | |
| Outside Installations | |
| 135,000 | | |
| 36,000 | | |
| (25,000 | ) | |
| 42,000 | |
| Warranty Costs | |
| 92,000 | | |
| 103,000 | | |
| 14,000 | | |
| 33,000 | |
| Other | |
| 195,000 | | |
| 179,000 | | |
| 68,000 | | |
| 66,000 | |
| | |
| 952,000 | | |
| 909,000 | | |
| 235,000 | | |
| 333,000 | |
| Total Cost of Goods & Service | |
| 7,534,000 | | |
| 8,070,000 | | |
| 2,492,000 | | |
| 2,847,000 | |
| Gross Profit | |
| 7,766,000 | | |
| 7,313,000 | | |
| 2,512,000 | | |
| 2,344,000 | |
| Research & Product Development | |
| | | |
| | | |
| | | |
| | |
| Salaries | |
| 1,407,000 | | |
| 1,414,000 | | |
| 456,000 | | |
| 435,000 | |
| Insurance | |
| 96,000 | | |
| 125,000 | | |
| 30,000 | | |
| 40,000 | |
| Depreciation | |
| 173,000 | | |
| 171,000 | | |
| 82,000 | | |
| 54,000 | |
| R & D Materials | |
| 136,000 | | |
| 182,000 | | |
| 34,000 | | |
| 48,000 | |
| Other | |
| 122,000 | | |
| 163,000 | | |
| 36,000 | | |
| 51,000 | |
| | |
| 1,934,000 | | |
| 2,055,000 | | |
| 638,000 | | |
| 628,000 | |
| Marketing and Selling | |
| | | |
| | | |
| | | |
| | |
| Salaries | |
| 1,351,000 | | |
| 1,342,000 | | |
| 449,000 | | |
| 440,000 | |
| Insurance | |
| 157,000 | | |
| 145,000 | | |
| 56,000 | | |
| 46,000 | |
| Commissions | |
| 476,000 | | |
| 628,000 | | |
| 148,000 | | |
| 222,000 | |
| Travel & Entertainment | |
| 91,000 | | |
| 143,000 | | |
| 31,000 | | |
| 47,000 | |
| Advertising / Trade Show | |
| 353,000 | | |
| 327,000 | | |
| 153,000 | | |
| 92,000 | |
| Depreciation | |
| 77,000 | | |
| 72,000 | | |
| 26,000 | | |
| 38,000 | |
| Other | |
| 152,000 | | |
| 158,000 | | |
| 64,000 | | |
| 44,000 | |
| | |
| 2,657,000 | | |
| 2,815,000 | | |
| 927,000 | | |
| 929,000 | |
| General and Administrative | |
| | | |
| | | |
| | | |
| | |
| Salaries | |
| 838,000 | | |
| 779,000 | | |
| 282,000 | | |
| 253,000 | |
| Insurance | |
| 140,000 | | |
| 132,000 | | |
| 48,000 | | |
| 45,000 | |
| Professional Fees | |
| 264,000 | | |
| 289,000 | | |
| 96,000 | | |
| 87,000 | |
| Corporate Expenses | |
| 340,000 | | |
| 311,000 | | |
| 85,000 | | |
| 78,000 | |
| Stock Based Compensation | |
| 232,000 | | |
| 176,000 | | |
| 86,000 | | |
| 79,000 | |
| Depreciation | |
| 54,000 | | |
| 57,000 | | |
| 19,000 | | |
| 21,000 | |
| Misc Other | |
| 84,000 | | |
| (23,000 | ) | |
| 11,000 | | |
| 26,000 | |
| | |
| 1,952,000 | | |
| 1,721,000 | | |
| 627,000 | | |
| 589,000 | |
| Total Operating Expenses | |
| 6,543,000 | | |
| 6,591,000 | | |
| 2,192,000 | | |
| 2,146,000 | |
| Operating Income | |
| 1,223,000 | | |
| 722,000 | | |
| 320,000 | | |
| 198,000 | |
| Interest Income & Unrealized Gain | |
| 333,000 | | |
| 398,000 | | |
| 107,000 | | |
| 116,000 | |
| Income Before Taxes | |
| 1,556,000 | | |
| 1,120,000 | | |
| 427,000 | | |
| 314,000 | |
| Income Tax Expense | |
| 308,000 | | |
| 174,000 | | |
| 87,000 | | |
| 40,000 | |
| Net Income | |
$ | 1,248,000 | | |
$ | 946,000 | | |
$ | 340,000 | | |
$ | 274,000 | |
|