XML 27 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Convertible Preferred Shares and Changes in Shareholders’ Equity (Deficit) - USD ($)
$ in Thousands
Convertible Preferred Shares
Number of ordinary shares
Additional Paid-In Capital
Accumulated deficit
Total
Balance at Dec. 31, 2017 $ 59,983   $ 3,669 $ (92,315) $ (88,646)
Balance (in Shares) at Dec. 31, 2017 8,736,425 558,447      
Exercise of Options   24 24
Exercise of Options (in Shares) 2,778      
Share-based compensation   995 995
Issuance of series E-1 Preferred shares, net [1] $ 9,364  
Issuance of series E-1 Preferred shares, net (in Shares) [1] 718,008      
Net profit(loss)   5,917 5,917
Balance at Dec. 31, 2018 $ 69,347   4,688 (86,398) (81,710)
Balance (in Shares) at Dec. 31, 2018 9,454,433 561,225      
Exercise of Options   7 7
Exercise of Options (in Shares) 1,523      
Share-based compensation   976 976
Issuance of series E-1 Preferred shares, net [2] $ 36,966  
Issuance of series E-1 Preferred shares, net (in Shares) [2] 3,066,544      
Net profit(loss)   (6,905) (6,905)
Balance at Dec. 31, 2019 $ 106,313   5,671 (93,303) (87,632)
Balance (in Shares) at Dec. 31, 2019 12,520,977 562,748      
Exercise of Options   3 3
Exercise of Options (in Shares) 395      
Share-based compensation   4,577 4,577
Issuance of Ordinary shares in connection with IPO, net of issuance costs of $6,243 (see Note 1e)   62,757 62,757
Issuance of Ordinary shares in connection with IPO, net of issuance costs of $6,243 (see Note 1e) (in Shares) 4,312,500      
Conversion of Convertible Preferred shares to Ordinary shares $ (106,313)   106,313 106,313
Conversion of Convertible Preferred shares to Ordinary shares (in Shares) (12,520,977) 12,520,977      
Deemed dividend related to Series E-1 Preferred shares (see Note 9e)   2,114 (2,114)
Deemed dividend related to Series E-1 Preferred shares (see Note 9e) (in Shares) 158,967      
Reclassification of Warrants into equity   23,614 23,614
Exercise of Warrants   13 13
Exercise of Warrants (in Shares) 939,152      
Issuance of Warrants   1 1
Net profit(loss)   (36,869) (36,869)
Balance at Dec. 31, 2020   $ 205,063 $ (132,286) $ 72,777
Balance (in Shares) at Dec. 31, 2020 18,494,739      
[1] Net of issuance costs of $187 in cash.
[2] Net of issuance costs of $3,822 in cash and warrants.