XML 29 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
Net income (loss) $ 180,142 $ (896,690) $ 1,047,641
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation 294,191 259,554 50,662
Amortization of right-of-use assets 3,167
Loss on disposal of property, plant and equipment 1,413
Accrued interest income from loans, net (134,261) (225,665) (102,418)
Net investment gain (998,244) (58,130) (208,626)
Provision for (reversal of) expected credit losses of receivables and advance to suppliers 344,715 366,736 (2,325)
Provision for obsolete inventories 485 5,559
Deferred income tax (51,435) 39,747 339,332
Changes in operating assets and liabilities:      
Short-term investments – trading securities 1,626,456 (2,612,671) (1,696,545)
Accounts receivable (2,982,936) 2,990,258 567,480
Accounts receivable – related party 390,197
Advances to suppliers (271,328) (8,175) 472,219
Deferred offering cost (130,134)
Inventories 79,126 59,802 194,872
Prepaid expenses and other current assets 295,234 65,672 (13,028)
Accounts payable 26,557 (265,203) (146,642)
Advance from customers (11,205) 6,640 4,632
Deferred revenue 14,497 (9,389) (787,062)
Taxes payable 40,552 (281,961) 291,578
Operating lease liabilities (3,167)
Due to related parties (584)
Accrued expenses and other current liabilities 11,605 (119,063) (340,133)
Net cash used in operating activities (1,535,849) (688,538) (61,912)
Cash flows from investing activities      
Advance payment for software development (290,488) (339,309)
Loans to third parties (3,918,261) (2,899,088) (11,260,542)
Repayment from third-party loans 3,208,696 5,338,780 8,830,933
Prepayment for office renovation (150,156)
Purchases of property and equipment (186,499)
Purchases of held-to-maturity investments (11,600,000) (18,200,000) (11,000,000)
Redemption of held-to-maturity investments 9,200,000 7,500,000 7,159,018
Refund of (payment for) deposit for acquisition 1,000,000 (1,010,000)
Net cash used in investing activities (2,109,565) (9,560,796) (6,946,555)
Cash flows from financing activities:      
Proceeds from issuance of ordinary shares 8,200,000 15,142,902
Net cash provided by financing activities 8,200,000 15,142,902
Effect of exchange rate changes on cash 20,615 (25,405) (26,058)
Net (decrease) increase in cash (3,624,799) (2,074,739) 8,108,377
Cash and cash equivalents at beginning of the year 7,236,798 9,311,537 1,203,160
Cash and cash equivalents at end of the year 3,611,999 7,236,798 9,311,537
Supplemental disclosures of cash flow information:      
Cash paid for income taxes 79,138 36,504
Cash paid for interest 51,420 287,706
Non-cash transactions:      
Deferred offering cost 1,049,367
Recognition of other receivable upon termination of investment agreement related to short-term investments $ 6,846,247