XML 55 R14.htm IDEA: XBRL DOCUMENT
v3.3.0.814

8. EQUITY METHOD INVESTMENTS | 9 Months Ended
--- | ---
Sep. 30, 2015
Equity Method Investments and Joint Ventures [Abstract] |
EQUITY METHOD INVESTMENTS | NOTE 8 – EQUITY METHOD INVESTMENTS Condor Energy Technology, LLC Settlement Agreement with MIEJ On February 19, 2015, the Company entered into a Settlement Agreement with MIEJ (the “MIEJ Settlement Agreement”), the 80% partner in Condor and the lender under the Amended and Restated Secured Subordinated Promissory Note, dated March 25, 2013, in the principal amount of $6,170,065 (the “MIEJ Note”). The Settlement Agreement and related agreements for the disposition of the Company’s interest in Condor contained the following terms:
● | The Company and MIEJ entered into a new Amended and Restated Secured Subordinated Promissory Note, dated February 19, 2015 (the “New MIEJ Note”), with a principal amount of $4.925 million, extinguishing the original MIEJ Note which had a principal amount of $6,070,000 after cash payments of $100,000;
● | The Company sold to MIEJ (i) its 20% interest in Condor, and (ii) all of the direct interests in approximately 945 net acres and working interests in three wells separately owned by the Company;
● | The Company’s employees were removed as officers of Condor, and the Company agreed to assist with Condor’s accounting and audits and perform joint interest billing accounting for a monthly fee of $55,000 for January 2015, $0 for February 2015, $10,000 for March 2015 and $30,000 per month thereafter, pro-rated for partial months, for up to six months;
● | MIEJ paid $500,000 to the Company’s Senior Loan Investors as a principal reduction on the Company’s Senior Loan;
● | Condor forgave approximately $1.8 million in previous working interest expenses related to the drilling and completion of certain wells operated by Condor that the Company owed to Condor;
● | The Company paid MIEJ $100,000 as a principal reduction under the original MIEJ Note; and
● | The parties fully released each other from every claim, demand or cause of action arising on or before February 19, 2015.
The net effect of these transactions with MIEJ was to reduce approximately $9.4 million in aggregate liabilities due from the Company to MIEJ and Condor to $4.925 million, which is now the new principal amount of the New MIEJ Note. The following table reflects the activity related to the Company’s settlement with MIEJ (in thousands):
|  | Items Received by PEDEVCO |
Extinguishment of accrued liabilities |  |  | 3,280 |
Extinguishment of original debt with MIE net of cash payments of $100,000 |  |  | 6,070 |
Proceeds from cash payments made by MIE to RJ Credit and BAM |  |  | 500 |
Total |  |  | 9,850 |
|  | Items Received by MIEJ |
Issuance of new MIEJ note |  | $ | 4,925 |
Extinguishment of note receivable with Condor |  |  | 1,272 |
Historical cost of oil and gas property sold to Condor |  |  | 620 |
Total |  |  | 6,817 |
Net gain on settlement |  | $ | 3,033 |
The following table presents the allocation of the gain on settlement with MIEJ described above (in thousands):
|  | Allocated Value |  |  | Historical Cost |  |  | Gain on Settlement |
Oil and gas properties |  | $ | 895 |  |  | $ | 620 |  |  | $ | 275 |
Investment in Condor |  |  | 1,838 |  |  |  | 1,272 |  |  |  | 566 |
Note Payable - MIEJ |  |  | 7,117 |  |  |  | 4,925 |  |  |  | 2,192 |
Total |  | $ | 9,850 |  |  | $ | 6,817 |  |  | $ | 3,033 |
The Company recognized a gain on sale of equity investments during the nine months ended September 30, 2015 related to these transactions of $566,000. The following is a summarized statement of operations for Condor for the period from January 1, 2015 through February 23, 2015 (in thousands):
Revenue |  | $ | 108 |
Operating expenses |  |  | (368 | )
Operating loss |  |  | (260 | )
Interest expense |  |  | (195 | )
Net loss |  | $ | (455 | )
During the period from January 1, 2015 through February 23, 2015, the Company recorded $91,000 as its 20% share of Condor’s net losses for that period.

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6382943&loc=d3e33918-111571 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 35 -Paragraph 35 -URI http://asc.fasb.org/extlink&oid=49116238&loc=d3e32847-111569 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.12) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 35 -Paragraph 32 -URI http://asc.fasb.org/extlink&oid=49116238&loc=d3e32787-111569 + Details
Name: | us-gaap_EquityMethodInvestmentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration