XML 51 R40.htm IDEA: XBRL DOCUMENT v3.23.1
SHAREBASED COMPENSATION (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended
Jan. 23, 2023
Mar. 31, 2023
Mar. 31, 2022
Unamortized stock-based compensation expense, restricted stock   $ 1,829,000  
Stock-based compensation expense   412,000  
Intrinsic value of outstanding and exercisable   0  
Stock-based compensation expense, stock option   106,000  
Common stock, total fair value   1,000 $ 1,000
2021 Equity Incentive Plan [Member]      
Description of restricted stock The grant of the 1,250,000 shares of restricted common stock vest as follows: 33.3% vest each subsequent year from the date of grant    
Common stock shares issued 1,250,000    
Common stock, total fair value $ 1,363,000    
Option [Member]      
Unamortized stock-based compensation expense, restricted stock   $ 529,000  
Common stock shares 540,000    
Common stock shares, exercise price $ 1.09    
Aggregate fair value of the options $ 429,000    
Fair value of the options discount rate 3.61%    
Fair value of the options, expexted term 3 years 6 months    
Fair value of the options, expected volatility 113.00%    
Description of option term The options have a term of five years and fully vest in January 2026. 33.3% vest each subsequent year from the date of grant, contingent upon the recipient’s continued service with the Company.