XML 49 R38.htm IDEA: XBRL DOCUMENT v3.23.2
SHAREBASED COMPENSATION (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended
Jan. 23, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Unamortized stock-based compensation expense, restricted stock     $ 1,417,000  
Stock-based compensation expense     824,000  
Intrinsic value of outstanding and exercisable     0  
Aggregate fair value of the options   $ 50,000    
Common stock, total fair value     1,000 $ 1,000
2021 Equity Incentive Plan [Member]        
Description of restricted stock The grant of the 1,250,000 shares of restricted common stock vest as follows: 33.3% vest each subsequent year from the date of grant      
Common stock shares issued 1,250,000      
Common stock, total fair value $ 1,363,000      
Option [Member]        
Unamortized stock-based compensation expense, restricted stock     421,000  
Stock-based compensation expense, stock option     $ 211,000  
Common stock shares 540,000      
Common stock shares, exercise price $ 1.09      
Aggregate fair value of the options $ 429,000      
Fair value of the options discount rate 3.61%      
Fair value of the options, expexted term 3 years 6 months      
Fair value of the options, expected volatility 113.00%      
Description of option term The options have a term of five years and fully vest in January 2026. 33.3% vest each subsequent year from the date of grant, contingent upon the recipient’s continued service with the Company