Exhibit 99.2

CPS TECHNOLOGIES CORP.

Statements of Operations (Unaudited)

		Fiscal Quarters Ended
		April 1,				April 2,
		2023				2022
Revenues:
Product sales		$	7,100,267			$	6,652,714
Total revenues			7,100,267				6,652,714
Cost of product sales			4,855,564				4,689,224
Gross Profit			2,244,703				1,963,490
Selling, general, and administrative expense			1,550,522				1,416,393
Income from operations			694,181				547,097
Other income (expense), net			15,590				-1,913
Income before taxes			709,771				545,184
Income tax provision			250,570				125,748
Net income		$	459,201			$	419,436
Net income per basic common share		$	0.03			$	0.03

Page 2

CPS TECHNOLOGIES CORPORATION

BALANCE SHEET (UNAUDITED)

		April 1,				December 31,
		2023				2022
ASSETS
Current assets:
Cash and cash equivalents		$	7,369,863			$	8,266,753
Accounts receivable-trade, net			4,714,138				3,777,975
Accounts Receivable - other			700,703				685,668
Inventories, net			4,692,655				4,875,901
Prepaid expenses and other current assets			299,601				211,242
Total current assets			17,776,960				17,817,539
Net property and equipment			1,378,679				1,326,968
Right-of-use lease asset			433,000				466,000
Deferred taxes, net			1,842,992				2,069,436
Total Assets		$	21,431,931			$	21,679,943
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Note payable, current portion			44,424				43,711
Accounts payable			2,046,893				1,836,865
Accrued expenses			731,454				820,856
Deferred revenue			1,828,068				2,521,128
Lease liability, current portion			157,000				157,000
Total current liabilities			4,807,839				5,379,560
Note payable less current portion			43,439				54,847
Deferred revenue – long term			--				231,020
Long term lease liability			276,000				309,000
Total liabilities			5,127,278				5,974,427
Total stockholders’ equity			16,304,653				15,705,516
Total liabilities and stockholders’ equity		$	21,431,931			$	21,679,943