XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 30, 2023 14,601,487          
Balance at Dec. 30, 2023 $ 146,015 $ 40,180,893 $ 0 $ (22,754,796) $ (250,138) $ 17,321,974
Share-based compensation expense 0 205,442 0 0 0 205,442
Other comprehensive income 0 0 8,701 0 0 8,701
Net income (loss) $ 0 0 0 (1,097,458) 0 (1,097,458)
Net unrealized gains on available for sale securities           8,701
Reclassification adjustment for gains included in net income           0
Balance (in shares) at Jun. 29, 2024 14,601,487          
Balance at Jun. 29, 2024 $ 146,015 40,386,335 8,701 (23,852,254) (250,138) 16,438,659
Balance (in shares) at Mar. 30, 2024 14,601,487          
Balance at Mar. 30, 2024 $ 146,015 40,341,855 0 (22,897,950) (250,138) 17,339,782
Share-based compensation expense 0 44,480 0 0 0 44,480
Other comprehensive income 0 0 8,701 0 0 8,701
Net income (loss) $ 0 0 0 (954,304) 0 (954,304)
Net unrealized gains on available for sale securities           8,701
Reclassification adjustment for gains included in net income           0
Balance (in shares) at Jun. 29, 2024 14,601,487          
Balance at Jun. 29, 2024 $ 146,015 40,386,335 8,701 (23,852,254) (250,138) 16,438,659
Balance (in shares) at Dec. 28, 2024 14,661,487          
Balance at Dec. 28, 2024 $ 146,615 40,580,387 15,500 (25,890,245) (340,138) 14,512,119
Share-based compensation expense 0 171,540 0 0 0 171,540
Other comprehensive income           (6,031)
Net income (loss) 0 0 0 199,795 0 199,795
Net unrealized gains on available for sale securities 0 0 10,206 0 0 10,206
Reclassification adjustment for gains included in net income $ 0 0 (16,237) 0 0 (16,237)
Balance (in shares) at Jun. 28, 2025 14,661,487          
Balance at Jun. 28, 2025 $ 146,615 40,751,927 9,469 (25,690,450) (340,138) 14,877,423
Balance (in shares) at Mar. 29, 2025 14,661,487          
Balance at Mar. 29, 2025 $ 146,615 40,702,574 1,300 (25,794,283) (340,138) 14,716,068
Share-based compensation expense 0 49,353 0 0 0 49,353
Other comprehensive income 0 0 8,169 0 0 8,169
Net income (loss) $ 0 0 0 103,833 0 103,833
Net unrealized gains on available for sale securities           8,169
Reclassification adjustment for gains included in net income           0
Balance (in shares) at Jun. 28, 2025 14,661,487          
Balance at Jun. 28, 2025 $ 146,615 $ 40,751,927 $ 9,469 $ (25,690,450) $ (340,138) $ 14,877,423