XML 12 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

Pay Versus Performance

 

Year #

  

Summary

Compensation

Table Total

for

Principal

Executive

Officer

(“PEO”)

    

"Compensation

Actually

Paid"

to

PEO

    

Average

Summary

Compensation

Table Total

for

Non-PEO

NEOs 1

    

Average

"Compensation

Actually Paid"

to

Non-PEO

Named

Executive

Officers

(“NEOs”)

    

Value of

Initial

Fixed $100

Investment

Based on

Total

Shareholder

Return

    

Net

Income

(thousands

$)

  

2025

   $ 505,162     $ 483,884     $ 292,789     $ 280,874     $ 140.17     $ 420  

2024

   $ 333,389     $ 313,800     $ 239,720     $ 220,131     $ 70.74     $ (3,135 )

2023

   $ 710,347     $ 354,112     $ 300,716     $ 279,230     $ 102.62     $ 1,370  

 

Note 1: Non-PEO consists of Charles Griffith, Chief Financial Officer, and Daniel Barton, Vice President Operations, for 2025 and 2024. 2023 includes Mr. Griffith only but excludes the $20,000 bonus for service as acting PEO in 2023, which is included in the 2023 PEO compensation above, see note (3) to the Summary Compensation Table below.

 

Officer compensation (both named and un-named) is determined by the Board. In terms of base salary the Board considers the market for similarly situated employees at peer companies and the employee’s overall performance both individually and as it relates to the overall results. Variable compensation considers revenue and profitability during the year as they relate to the financial plan submitted to and approved by the Board prior to the beginning of the fiscal year. Compensation actually paid to the PEO and Non-PEO NEO reflects the actual salaries and other compensation plus the bonus amount accrued for during the year, but paid early in the following year. The Board elected not to consider shareholder return as a factor in results that would impact compensation.

    
PEO Total Compensation Amount $ 505,162 $ 333,389 $ 710,347
PEO Actually Paid Compensation Amount 483,884 313,800 354,112
Non-PEO NEO Average Total Compensation Amount 292,789 239,720 300,716
Non-PEO NEO Average Compensation Actually Paid Amount 280,874 220,131 279,230
Total Shareholder Return Amount 140.17 70.74 102.62
Net Income (Loss) $ 420,000 $ (3,135,000) $ 1,370,000