XML 76 R54.htm IDEA: XBRL DOCUMENT v3.19.2
Business Combinations (Details 3)
$ in Thousands
1 Months Ended
Dec. 29, 2017
USD ($)
Preliminary Fair Value [Member]  
Consideration  
Cash $ 2,525 [1]
Less cash acquired (113) [1]
Net cash consideration 2,412 [1]
Equity at fair value 31,911 [1]
Net consideration 34,323 [1]
Change [Member]  
Consideration  
Cash [2]
Less cash acquired [2]
Net cash consideration [2]
Equity at fair value (5,744) [2]
Net consideration (5,744) [2]
Final Fair Value [Member]  
Consideration  
Cash 2,525
Less cash acquired (113)
Net cash consideration 2,412
Equity at fair value 26,167
Net consideration $ 28,579
[1] Preliminary fair values recorded as of March 31, 2018.
[2] The fair value of equity consideration was changed by $5.7 million to reflect the lack of marketability from an 18-month lockout period. Changes in values of Tradenames and Intellectual property due to finalization of royalty rates.)