XML 59 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Details) - USD ($)
$ in Thousands
Dec. 29, 2017
May 05, 2017
Slacker [Member]    
Business Acquisition [Line Items]    
Restricted cash $ 150  
Accounts receivable 3,339  
Prepaid expense and other assets 254  
Deferred cost of sales 458  
Property and equipment 400  
Trademarks/trade names 4,637  
Intellectual property 5,366  
Customer relationships 6,570  
Software 19,280  
Goodwill 9,672  
Deferred tax asset 1,181  
Allowance for deferred tax asset (1,181)  
Assumed current portion of long-term debt (3,907)  
Assumed current liabilities (17,640)  
Net consideration 28,579  
Slacker [Member] | Preliminary Fair Value [Member]    
Business Acquisition [Line Items]    
Restricted cash 150  
Accounts receivable 3,339  
Prepaid expense and other assets 254  
Deferred cost of sales 458  
Property and equipment 400  
Trademarks/trade names 11,436  
Intellectual property 8,454  
Customer relationships 6,618  
Software 19,384  
Goodwill 5,377  
Deferred tax asset 1,523  
Allowance for deferred tax asset (1,523)  
Assumed current portion of long-term debt (3,907)  
Assumed current liabilities (17,640)  
Net consideration 34,323  
Slacker [Member] | Change [Member]    
Business Acquisition [Line Items]    
Restricted cash [1]  
Accounts receivable [1]  
Prepaid expense and other assets [1]  
Deferred cost of sales [1]  
Property and equipment [1]  
Trademarks/trade names [1] (6,799)  
Intellectual property [1] (3,088)  
Customer relationships [1] (48)  
Software [1] (104)  
Goodwill [1] 4,295  
Deferred tax asset [1] (342)  
Allowance for deferred tax asset [1] 342  
Assumed current portion of long-term debt [1]  
Assumed current liabilities [1]  
Net consideration [1] $ (5,744)  
Wantickets [Member]    
Business Acquisition [Line Items]    
Property and equipment   $ 109
Trademarks/trade names   431
Customer relationships   369
Software   1,004
Domain Names   106
Goodwill   1,321
Purchase Consideration   $ 3,340
[1] The fair value of equity consideration was changed by $5.7 million to reflect the lack of marketability from an 18-month lockout period. Changes in values of Tradenames and Intellectual property due to finalization of royalty rates.