XML 75 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Senior Secured Convertible Debentures (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 9 Months Ended
Feb. 11, 2019
Jun. 29, 2018
Dec. 31, 2018
Senior Secured Convertible Debentures (Textual)      
Coupon rate     12.75%
Expected term     2 years 6 months
Volatility rate     16.70%
Market rate     17.00%
Probability of divesture     5.00%
Probability of default     7.74%
Change in fair value of less than in fair value other income (expense)     $ 100
Fair value assessment     200
Repayment of principal amount in January, 2019     300
Repayment of principal amount in February, 2019     $ 200
Senior Secured Debentures [Member]      
Senior Secured Convertible Debentures (Textual)      
Coupon rate     12.75%
Expected term     3 years
Volatility rate     18.30%
Market rate     13.00%
Probability of divesture     5.00%
Probability of default     7.74%
Fair value issuance     $ 200
Securities Purchase Agreement [Member]      
Senior Secured Convertible Debentures (Textual)      
Cash purchase price   $ 10,000  
Principal amount   $ 1,064  
Debt conversion, description   (i) recorded issuance costs of $1.1 million against the liability and (ii) used $3.5 million of the proceeds to pay off 100% of the Company's revolving line of credit (see Note 11 - Bank Debt).  
Original issue discount percentage   12.75%  
Convertible debenture due date   Jun. 29, 2021  
Accrued interest percentage   12.75%  
Outstanding principal balance     10,600
Accrued interest     0
Debenture mature date   Jun. 29, 2021  
Conversion price   $ 10.00  
Debt, description   (a) a 10% discount to the average of the three lowest daily volume weighted average prices of the Company's common stock over the prior 20 trading days, or (b) the Conversion Price, subject to a certain minimum price per share and if certain conditions are met.  
Outstanding principal amount     $ 200
Securities Purchase Agreement [Member] | Subsequent Event [Member]      
Senior Secured Convertible Debentures (Textual)      
Cash purchase price $ 3,000    
Principal amount $ 3,200    
Original issue discount percentage 12.75%    
Convertible debenture due date Jun. 29, 2021    
Debt issuance costs against liability $ 100    
Convertible debenture, description (a) if the Debentures are prepaid on or after the original issuance date, but on or prior to December 31, 2019, all remaining regularly scheduled interest to be paid on the Debentures from the date of such payment of the Debentures to, but excluding, December 31, 2019, plus 10% of the entire outstanding principal balance of the Debentures, (b) if the Debentures are prepaid after December 31, 2019, but on or prior to June 30, 2020, 10% of the entire outstanding principal balance of the Debentures; (c) if the Debentures are prepaid on or after June 30, 2020, but on or prior to December 31, 2020, 8% of the entire outstanding principal balance of the Debentures; and (d) if the Debentures are prepaid on or after December 31, 2020, but prior to the Maturity Date, 6% of the entire outstanding principal balance of the Debentures. The terms of the February 2019 Debentures were otherwise the same as the June 2019 Debentures.    
Monthly allowance, description (i) recorded issuance costs of $0.1 million against the liability, (ii) modified certain financial liquidity covenants in the Debentures, (iii) modified the definition of “Monthly Allowance” by increasing it from $170,000 to $221,000, and (iv) amended the definition of “Prepayment Amount” to mean, with respect to any payment of the Debentures prior to the maturity date.