XML 21 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 9 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities:    
Net loss $ (27,656) $ (13,836)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 5,295 572
Common stock issued for services 2,078 1,665
Stock-based compensation 6,634 2,214
Amortization of debt discount 753 1,975
Loss from disposal of discontinued operations   2,786
Fair value of bifurcated embedded derivatives 2
Changes in operating assets and liabilities:    
Accounts receivable (724)
Prepaid expenses and other current assets 585 (333)
Deferred revenue (60)
Accounts payable and accrued liabilities 9,275 1,676
Net cash used in operating activities (3,818) (3,281)
Cash Flows from Investing Activities:    
Purchases of property and equipment (1,714)
Other asset (15)
Acquisition of Slacker, net of cash and restricted cash acquired of $263 (2,237)
Net cash used in investing activities (1,714) (2,252)
Cash Flows from Financing Activities:    
Proceeds from unsecured convertible notes payable 2,645
Proceeds from senior secured convertible debentures payable, net 9,606
Proceeds from warrant exercise 15
Net proceeds from offering 16,816
Repayment of term loan at acquisition of Slacker (1,667)
Repayment of bank debt (3,515)
Net cash provided by financing activities 6,091 17,809
Net increase in cash, cash equivalents and restricted cash 559 12,276
Cash, cash equivalents and restricted cash, beginning of period 13,970 1,477
Cash, Cash Equivalents and Restricted Cash, End of Period 14,529 13,753
Supplemental disclosure of cash flow information:    
Cash paid for income taxes
Cash paid for interest 605
Supplemental disclosure of non-cash investing and financing activities:    
Fair value for warrants and beneficial conversion features issued as valuation discount 2,764
Fair value of options issued to employees, capitalized as internally-developed software 494
Common stock issued upon conversion of unsecured convertible notes payable 1,181
Fair value of common stock of $3,340 issued upon acquisition of assets of Wantickets allocated to:    
Property and equipment 109
Intangible assets 1,910
Goodwill 1,321
Fair value of common stock of $26,167 issued in Slacker acquisition allocated to:    
Current assets 4,245
Property and equipment 400
Cost in excess of net assets acquired 48,074
Other assets 39
Current liabilities (17,640)
Bank debt (3,907)
Purchase price adjustment to fair value of shares issued for Slacker acquisition $ (5,744)