XML 70 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements
6 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 17 — Fair Value Measurements

 

The following table presents the fair value of the Company's financial liabilities that are measured at fair value on a recurring basis (in thousands):

 

   September 30, 2019 
   Fair   Hierarchy Level 
   Value   Level 1   Level 2   Level 3 
Liabilities:                
Bifurcated embedded derivative on senior secured convertible debentures  $392   $-   $-   $392 

 

   March 31, 2019 
   Fair   Hierarchy Level 
   Value   Level 1   Level 2   Level 3 
Liabilities:                
Bifurcated embedded derivative on senior secured convertible debentures  $586   $-   $-   $586 

 

 

The following table presents a reconciliation of the Company's derivative instruments (in thousands):

 

   Amount 
Balance as of March 31, 2019  $586 
Total fair value adjustments reported in earnings   (194)
Balance as of September 30, 2019  $392 

 

The Company did not elect the fair value measurement option for the following financial assets or liabilities. The fair values of certain financial instruments measured at amortized cost and the hierarchy level the Company used to estimate the fair values are shown below (in thousands):

 

   September 30, 2019 
   Carrying   Hierarchy Level 
   Value   Level 1   Level 2   Level 3 
Assets:                
Cash and cash equivalents  $16,053   $16,053   $-   $- 
Restricted cash   235    235    -    - 
Liabilities:                    
Note payable   322    -    -    322 
Senior secured convertible debentures, net   10,516    -    -    11,196 
Unsecured convertible notes payable, net   4,928    -    -    5,022 

 

    March 31, 2019  
    Carrying     Hierarchy Level  
    Value     Level 1     Level 2     Level 3  
Assets:                                
Cash and cash equivalents   $ 13,704     $ 13,704     $          -     $ -  
Restricted cash     235       235       -       -  
Liabilities:                                
Note payable     312       -       -       312  
Senior secured convertible debentures, net     11,809       -       -       13,737  
Unsecured convertible notes payable, net     4,741       -       -       8,844  

 

The fair values of financial instruments not included in these tables are estimated to be equal to their carrying values as of September 30, 2019 and March 31, 2019. The Company's estimates of the fair values were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop the estimated fair values.

 

Cash equivalents and restricted cash equivalents primarily consisted of short-term interest-bearing money market funds with maturities of less than 90 days and time deposits. The estimated fair values were based on available market pricing information of similar financial instruments.

 

Due to their short maturity, the carrying amounts of the Company's accounts receivable, accounts payable, accrued expenses and other long-term liabilities approximated their fair values as of September 30, 2019 and March 31, 2019.

 

The Company's outstanding debt is carried at cost, adjusted for discounts. The Company's Debentures, embedded derivatives and unsecured convertible notes payable with fixed rates are not publicly traded and the Company has estimated fair values using binomial lattice calculations and a risk neutral model and a yield model with a Black-Scholes-Merton option pricing model, respectively. The Company has recognized $0.2 million and $0.4 million, respectively, of income in the three and six months ended September 30, 2019 related to the fair value of bifurcated derivatives through other income (expense). The Company's note payable is not publicly traded and fair value is estimated to equal carrying value.