XML 45 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Deficit (Tables)
12 Months Ended
Mar. 31, 2020
Schedule of restricted stock unit grants to employees
   Year Ended March 31, 
   2020   2019 
Number of units granted   4,008,306    1,377,391 
Weighted-average grant date fair value per share  $2.12   $4.64 
Schedule of restricted stock units to employees

  Number of Shares 
Outstanding as of April 1, 2018   - 
Granted   1,337,391 
Vested   - 
Cancelled   - 
Outstanding as of March 31, 2019   1,337,391 
Granted   4,008,306 
Vested   (761,583)

Cancelled

   (93,409)
Outstanding as of March 31, 2020   4,530,705 
Schedule of restricted stock awards to employees

  Number of Shares 
Outstanding as of March 31, 2019   - 
Granted   24,675 
Vested   - 
Cancelled   - 
Outstanding as of March 31, 2020   24,675 
Schedule of issuances of its restricted common stock to employees

   Number of Shares   Weighted-
Average Grant Date Fair Value per Share
 
Non-vested as of March 31, 2018   187,500   $5.01 
Granted   -    - 
Vested   (172,222)   5.01 
Forfeited or expired   -      
Non-vested as of March 31, 2019   15,278    5.01 
Granted   -      
Vested   (15,278)   5.01 
Forfeited or expired   -    - 
Non-vested as of March 31, 2020   -    - 

Schedule of warrant activities
   Number of Warrants   Weighted Average Exercise Price   Weighted-
Average Remaining Contractual Term (in years)
 
Balance outstanding, April 1, 2018  167,363   $4.01   2.94 
Granted   -    -    - 
Exercised   -    -    - 
Forfeited/expired   -    -    - 
Balance outstanding, March 31, 2019   167,363    4.01    1.94 
Granted   -    -    - 
Exercised   -    -    - 
Forfeited/expired   -    -    - 
Balance outstanding, March 31, 2020   167,363    4.01    0.94 
Exercisable, March 31, 2020   167,363    4.01    0.94 
Options Grants to Employees [Member]  
Schedule of option grants to employees activity

   Year Ended March 31, 
   2020   2019 
Number of options granted   195,000    1,237,500 
Weighted-average exercise price per share  $2.39   $4.63 
Weighted-average grant date fair value per share  $1.14   $2.23 
Schedule of fair value option grants to employees was determined using the black-sholes-merton option-pricing model
   Year Ended March 31, 
   2020     2019 
Expected volatility   47.79%-50.62%     47.43%-52.30%
Dividend yield   0.00%     0.00%
Risk-free rate   0.37%-1.88%     2.52%-2.96%
Expected term (in years)    5.50-7.00       5.10-7.00 
Options to Employees [Member]  
Schedule of option grants to employees activity

   Number of Shares   Weighted-
Average
Exercise Price per Share
 
Outstanding as of April 1, 2018   3,800,001   $4.10 
Granted   1,237,500    4.63 
Exercised   -    - 
Forfeited or expired   (157,500)   5.49 
Outstanding as of March 31, 2019   4,880,001    3.95 
Granted   195,000    2.39 
Exercised   -    - 
Forfeited or expired   (671,667)   4.87 
Outstanding as of March 31, 2020   4,403,334    3.74 
Exercisable as of March 31, 2020   3,217,091    3.79 
Options Grants to Non-Employees [Member]  
Schedule of option grants to employees activity
   Number of Shares   Weighted-
Average Exercise Price per Share
 
Outstanding as of April 1, 2018   101,667   $4.00 
Granted   -    - 
Exercised   -    - 
Forfeited or expired   -    - 
Outstanding as of March 31, 2019   101,667    4.00 
Granted   -    - 
Exercised   -    - 
Forfeited or expired   (76,667)   4.00 
Outstanding as of March 31, 2020   25,000    4.00 
Exercisable as of March 31, 2020   25,000    4.00