XML 22 R60.htm IDEA: XBRL DOCUMENT v3.20.1
Senior Secured Convertible Debentures (Details Textual) - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Feb. 11, 2019
Jul. 25, 2019
Jun. 29, 2018
Mar. 31, 2020
Jun. 30, 2019
Dec. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Senior Secured Convertible Debentures (Textual)                
Debt conversion, description           (a) received 400,000 free trading shares of the Company's common stock via a Section 3(a)(9) exchange of $10,000 worth of JGB's debentures originally issued on June 28, 2018, (b) received a reduction in the convertible price from $10.00 per share to $5.00 per share, (c) received an incremental $1,000,000 in aggregate in principle Debenture payments equally over six months beginning in February 2020 and (d) $6,500,000 of cash to be deposited into a locked bank account (to be released when and if debt is fully paid down).    
Outstanding principal balance of the debentures       $ 10,200     $ 10,200 $ 13,200
Accrued interest       100       $ 100
Additional debt discount       200   $ 600 200  
Change in conversion price           100    
Repayment of principal amount in January, 2019       300     300  
Repayment of principal amount in February, 2019       200     200  
Repayment of principal amount in January 2020       200     200  
Repayment of principal amount in February 2020       400     400  
Repayment of principal amount in June 2020       400     $ 400  
Aggregate cash purchase price, description             (a) if the Debentures are prepaid on or after the original issuance date, but on or prior to December 31, 2019, all remaining regularly scheduled interest to be paid on the Debentures from the date of such payment of the Debentures to, but excluding, December 31, 2019, plus 10% of the entire outstanding principal balance of the Debentures, (b) if the Debentures are prepaid after December 31, 2019, but on or prior to June 30, 2020, 10% of the entire outstanding principal balance of the Debentures; (c) if the Debentures are prepaid after June 30, 2020, but on or prior to December 31, 2020, 8% of the entire outstanding principal balance of the Debentures; and (d) if the Debentures are prepaid on or after December 31, 2020, but prior to the maturity date, 6% of the entire outstanding principal balance of the Debentures. The terms of the February 2019 Debentures were otherwise the same as the June 2019 Debentures.  
Revenue failed         $ 10,800 $ 15,000    
Covenant breach         Jul. 25, 2019 Jan. 31, 2020    
Provided for cash payment         $ 150      
Net proceeds of equity financing         $ 9,300      
Selling shares of common stock   5,000,000            
Gross proceeds   $ 10,500            
Proceeds from Issuance Initial Public Offering   $ 9,500            
Secured Debt [Member]                
Senior Secured Convertible Debentures (Textual)                
Coupon rate             12.75% 12.75%
Expected term             1 year 2 months 30 days 2 years 2 months 30 days
Volatility rate             101.40%  
Market rate             27.40%  
Probability of divesture             51.31%  
Probability of default               30.97%
Risk free rate               2.26%
Recovery rate               53.99%
Fair value issuance       500     $ 500 $ 600
Change in fair value of less than in fair value other income (expense)       $ 100     $ 100 $ 300
Monthly allowance, description             (iii) modified the definition of “Monthly Allowance” by increasing it from $170,000 to $221,000.  
Secured Debt [Member] | Maximum [Member]                
Senior Secured Convertible Debentures (Textual)                
Discount rate               17.66%
Secured Debt [Member] | Minimum [Member]                
Senior Secured Convertible Debentures (Textual)                
Discount rate               17.47%
Securities Purchase Agreement [Member]                
Senior Secured Convertible Debentures (Textual)                
Debt conversion, description     (i) recorded issuance costs of $1.1 million against the liability and (ii) used $3.5 million of the proceeds to pay off 100% of the Company's revolving line of credit. Issuance costs are being amortized to interest expense over the term of the June 2018 Debentures.          
Accrued interest percentage     12.75%          
Debenture mature date     Jun. 29, 2021          
Debt, description     (a) a 10% discount to the average of the three lowest daily volume weighted average prices of the Company's common stock over the prior 20 trading days, or (b) the Conversion Price, subject to a certain minimum price per share and if certain conditions are met.          
Convertible debenture, description In conjunction with the additional financing, the Company (i) recorded issuance costs of $0.1 million against the liability, (ii) modified certain financial liquidity covenants in the Debentures, (iii) modified the definition of “Monthly Allowance” by increasing it from $170,000 to $221,000, and (iv) amended the definition of “Prepayment Amount” to mean, with respect to any payment of the Debentures prior to the maturity date, the entire outstanding principal balance (including any original issue discount) of the Debenture, all accrued and unpaid interest thereon, together with a prepayment premium (the “Prepayment Premium”) equal to the following:              
Monthly allowance, description The Company amended the SPA with the Purchasers to obtain additional financing, increasing the cash purchase price of the Debentures by $3.0 million, $3.2 million in aggregate principal amount, of its 12.75% Original Issue Discount Senior Secured Convertible Debentures due June 29, 2021 (the "February 2019 Debentures" and together with the June 2018 Debentures, the "Debentures").   An aggregate cash purchase price of $10.0 million, $10.64 million in aggregate principal amount, of its 12.75% Original Issue Discount Senior Secured Convertible Debentures due June 29, 2021 (the "June 2018 Debentures").