XML 20 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statement of Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Common stock
Additional Paid in Capital
Accumulated Deficit
Total
Balance at Mar. 31, 2018 $ 51 $ 89,778 $ (51,432) $ 38,397
Balance, shares at Mar. 31, 2018 51,432,292      
Shares issued for services to consultants 1,435 1,435
Shares issued for services to consultants, shares 159,243      
Stock-based compensation 7,128 7,128
Interest paid in kind      
Shares issued for debt conversion $ 1 1,180 1,181
Shares issued for debt conversion, shares 393,570      
Purchase price adjustment to fair value of shares issued for Slacker acquisition (5,744) (5,744)
Net loss (27,656) (27,656)
Balance at Dec. 31, 2018 $ 52 93,777 (79,088) 14,741
Balance, shares at Dec. 31, 2018 51,985,105      
Balance at Sep. 30, 2018 $ 52 96,966 (72,525) 24,493
Balance, shares at Sep. 30, 2018 51,969,385      
Shares issued for services to consultants 279 279
Shares issued for services to consultants, shares 15,720      
Stock-based compensation 2,276 2,276
Purchase price adjustment to fair value of shares issued for Slacker acquisition (5,744) (5,744)
Net loss (6,563) (6,563)
Balance at Dec. 31, 2018 $ 52 93,777 (79,088) 14,741
Balance, shares at Dec. 31, 2018 51,985,105      
Balance at Mar. 31, 2019 $ 52 $ 98,605 $ (89,194) $ 9,463
Balance, shares at Mar. 31, 2019 52,275,236
Shares issued for services to consultants $ 1 $ 3,518 $ 3,519
Shares issued for services to consultants, shares 956,575      
Stock-based compensation 5,970 5,970
Interest paid in kind 29 29
Shares issued in the public offering, net of cost $ 5 9,518 9,523
Shares issued in the public offering, net of cost, shares 5,000,000      
Net loss (30,393) (30,393)
Balance at Dec. 31, 2019 $ 58 117,640 (119,587) (1,889)
Balance, shares at Dec. 31, 2019 58,231,811      
Balance at Sep. 30, 2019 $ 58 114,972 (110,779) 4,251
Balance, shares at Sep. 30, 2019 57,834,822      
Shares issued for services to consultants 1,050 1,050
Shares issued for services to consultants, shares 396,989      
Stock-based compensation 1,668 1,668
Interest paid in kind
Offering costs (50) (50)
Offering costs, shares      
Net loss (8,808) (8,808)
Balance at Dec. 31, 2019 $ 58 $ 117,640 $ (119,587) $ (1,889)
Balance, shares at Dec. 31, 2019 58,231,811