XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
3 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of fair value of financial liabilities are measured at fair value on a recurring basis

   June 30, 2020 
   Fair   Hierarchy Level 
   Value   Level 1   Level 2   Level 3 
Liabilities:                
Bifurcated embedded derivative on senior secured convertible debentures  $220   $      -   $          -   $220 
Bifurcated embedded derivative on unsecured convertible note payable  $74   $-   $-   $74 

 

   March 31, 2020 
   Fair   Hierarchy Level 
   Value   Level 1   Level 2   Level 3 
Liabilities:                
Bifurcated embedded derivative on senior secured convertible debentures  $524   $           -   $           -   $524 
Bifurcated embedded derivative on unsecured convertible note payable   141   $-   $-   $141 
Schedule of derivative instruments

   Amount 
Balance as of March 31, 2020  $665 
Total fair value adjustments reported in earnings   (371)
Balance as of June 30, 2020  $294 

  

   Amount 
Balance as of March 31, 2019  $586 
Total fair value adjustments reported in earnings   (162)
Balance as of June 30, 2019  $424 

Schedule of derivative on senior secured convertible debentures
   June 30,   March 31, 
   2020   2020 
Bifurcated embedded derivative on senior secured convertible debentures        
Market yield   21.9%   27.4%
           
Bifurcated embedded derivative on unsecured convertible note payable pricing model):          
Market yield   34.9%   

43.9

%
Schedule of fair value measurement option for financial assets or liabilities

   June 30, 2020 
   Carrying   Hierarchy Level 
   Value   Level 1   Level 2   Level 3 
Assets:                
Cash and cash equivalents  $10,391   $10,391   $-   $- 
Restricted cash   6,735    6,735    -    - 
Liabilities:                    
Notes payable   2,484    -    -    2,484 
Senior secured convertible debentures, net   7,749    -    -    9,131 
Unsecured convertible notes payable related party, net   5,206    -    -    7,454 
Unsecured convertible notes payable, net   1,645    -    -    1,915 

  

   March 31, 2020 
   Carrying   Hierarchy Level 
   Value   Level 1   Level 2   Level 3 
Assets:                
Cash and cash equivalents  $5,702   $5,702   $-   $- 
Restricted cash   6,735    6,735    -    - 
Liabilities:                    
Note payable   331    -    -    331 
Senior secured convertible debentures, net   8,701    -    -    9,254 
Unsecured convertible notes payable related party, net   5,114              4,451 
Unsecured convertible note payable   1,539    -    -    1,338 
Schedule of fair value of each of the debentures and unsecured convertible

  

June 30,

   March 31, 
   2020   2020 
Senior secured convertible debentures, net (binomial lattice model):        
Market yield   21.9%   27.4%
           
Unsecured convertible notes payable related party, net (yield model with a Black-Scholes-Merton option pricing model):          
Market yield   32.4%   41.6%
           
Unsecured convertible note payable (yield model with a Black-Scholes-Merton option pricing model):          
Market yield   34.9%   

43.9

%