XML 64 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Senior Secured Convertible Debentures (Details Textual) - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended 9 Months Ended
Feb. 11, 2019
Jul. 25, 2019
Jun. 29, 2018
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Dec. 31, 2019
Senior Secured Convertible Debentures (Textual)              
Debt conversion, description             Received (i) 400,000 free trading shares of the Company’s common stock via a Section 3(a)(9) exchange of $10,000 worth of JGB’s debentures originally issued on June 28, 2018, (ii) a reduction in the convertible price from $10.00 per share to $5.00 per share, (iii) an incremental $1.0 million in aggregate principle Debenture payments equally over six months beginning in February 2020 and (d) $6.5 million of cash deposited into a locked bank account (to be released when and if debt is fully paid down).
Outstanding principal balance of the debentures       $ 9,000 $ 10,200    
Accrued interest       0 $ 100    
Additional debt discount       200     $ 600
Change in conversion price             $ 100
Repayment of principal amount in January, 2019       300      
Repayment of principal amount in February, 2019       200      
Repayment of principal amount in February 2020       $ 400      
Aggregate cash purchase price, description       (a) if the Debentures are prepaid on or after the original issuance date, but on or prior to December 31, 2019, all remaining regularly scheduled interest to be paid on the Debentures from the date of such payment of the Debentures to, but excluding, December 31, 2019, plus 10% of the entire outstanding principal balance of the Debentures, (b) if the Debentures are prepaid after December 31, 2019, but on or prior to June 30, 2020, 10% of the entire outstanding principal balance of the Debentures; (c) if the Debentures are prepaid after June 30, 2020, but on or prior to December 31, 2020, 8% of the entire outstanding principal balance of the Debentures; and (d) if the Debentures are prepaid on or after December 31, 2020, but prior to the maturity date, 6% of the entire outstanding principal balance of the Debentures. The terms of the February 2019 Debentures were otherwise the same as the June 2019 Debentures.      
Covenant breach             Jan. 31, 2020
Provided for cash payment           $ 150  
Selling shares of common stock   5,000,000          
Gross proceeds   $ 10,500          
Secured Debt [Member]              
Senior Secured Convertible Debentures (Textual)              
Coupon rate       12.75% 12.75%    
Expected term       1 year 1 year 2 months 30 days    
Volatility rate       114.60% 101.40%    
Market rate       21.90% 2.74%    
Probability of divesture       41.23%      
Probability of default         51.31%    
Fair value issuance       $ 200 $ 500    
Change in fair value of less than in fair value other income (expense)       $ 300 $ 100    
Securities Purchase Agreement [Member]              
Senior Secured Convertible Debentures (Textual)              
Debt conversion, description     (i) recorded issuance costs of $1.1 million against the liability and (ii) used $3.5 million of the proceeds to pay off 100% of the Company's revolving line of credit. Issuance costs are being amortized to interest expense over the term of the June 2018 Debentures.        
Accrued interest percentage     12.75%        
Debenture mature date     Jun. 29, 2021        
Debt, description     (a) a 10% discount to the average of the three lowest daily volume weighted average prices of the Company's common stock over the prior 20 trading days, or (b) the Conversion Price, subject to a certain minimum price per share and if certain conditions are met.        
Convertible debenture, description In conjunction with the additional financing, the Company (i) recorded issuance costs of $0.1 million against the liability, (ii) modified certain financial liquidity covenants in the Debentures, (iii) modified the definition of “Monthly Allowance” by increasing it from $170,000 to $221,000, and (iv) amended the definition of “Prepayment Amount” to mean, with respect to any payment of the Debentures prior to the maturity date, the entire outstanding principal balance (including any original issue discount) of the Debenture, all accrued and unpaid interest thereon, together with a prepayment premium (the “Prepayment Premium”) equal to the following:            
Monthly allowance, description The Company amended the SPA with the Purchasers to obtain additional financing, increasing the cash purchase price of the Debentures by $3.0 million, $3.2 million in aggregate principal amount, of its 12.75% Original Issue Discount Senior Secured Convertible Debentures due June 29, 2021 (the "February 2019 Debentures" and together with the June 2018 Debentures, the "Debentures").   An aggregate cash purchase price of $10.0 million, $10.64 million in aggregate principal amount, of its 12.75% Original Issue Discount Senior Secured Convertible Debentures due June 29, 2021 (the "June 2018 Debentures").