XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Balance at Mar. 31, 2019 $ 52 $ 98,605 $ (89,194) $ 9,463
Balance, shares at Mar. 31, 2019 52,275,236      
Shares issued for services to consultants $ 1 2,468 2,469
Shares issued for services to consultants, shares 559,586      
Stock-based compensation 4,302 4,302
Shares issued for debt conversion 29 29
Shares issued for debt conversion, shares      
Shares issued in the public offering, net of cost $ 5 9,568 9,573
Shares issued in the public offering, net of cost, shares 5,000,000      
Net loss (21,585) (21,585)
Balance at Sep. 30, 2019 $ 58 114,972 (110,779) 4,251
Balance, shares at Sep. 30, 2019 57,834,822      
Balance at Jun. 30, 2019 $ 52 101,904 (100,160) 1,796
Balance, shares at Jun. 30, 2019 52,378,133      
Shares issued for services to consultants $ 1 1,700 1,701
Shares issued for services to consultants, shares 456,689      
Stock-based compensation 1,771 1,771
Interest paid in kind 29 29
Shares issued in the public offering, net of cost $ 5 9,568 9,573
Shares issued in the public offering, net of cost, shares 5,000,000      
Net loss     (10,619) (10,619)
Balance at Sep. 30, 2019 $ 58 114,972 (110,779) 4,251
Balance, shares at Sep. 30, 2019 57,834,822      
Balance at Mar. 31, 2020 $ 59 120,932 (128,121) (7,130)
Balance, shares at Mar. 31, 2020 58,984,382      
Shares issued for services to consultants $ 4 10,459 10,463
Shares issued for services to consultants, shares 3,344,030      
Stock-based compensation 3,552 3,552
Vested employee restricted stock units $ 1 (1)
Vested employee restricted stock units, shares 1,257,053      
Interest paid in kind 9 9
Exercise of employee stock options 481 481
Exercise of employee stock options, shares 120,000      
Shares issued in the public offering, net of cost $ 2 7,129 7,131
Shares issued in the public offering, net of cost, shares 1,820,000      
Shares issued for PodcastOne acquisition $ 5 14,547 14,552
Shares issued for PodcastOne acquisition, shares 5,363,636      
Debt issuance shares $ 1 1,860 1,861
Debt issuance shares, shares 800,000      
Net loss (17,721) (17,721)
Balance at Sep. 30, 2020 $ 72 158,968 (145,842) 13,198
Balance, shares at Sep. 30, 2020 71,689,101      
Balance at Jun. 30, 2020 $ 59 124,278 (135,653) (11,316)
Balance, shares at Jun. 30, 2020 59,575,491      
Shares issued for services to consultants and vendors $ 4 8,962 8,966
Shares issued for services to consultants and vendors, shares 2,784,173      
Stock-based compensation 1,703 1,703
Vested employee restricted stock units $ 1 (1)
Vested employee restricted stock units, shares 1,225,801      
Interest paid in kind 9   9
Exercise of employee stock options 481 481
Exercise of employee stock options, shares 120,000      
Shares issued in the public offering, net of cost $ 2 7,129 7,131
Shares issued in the public offering, net of cost, shares 1,820,000      
Shares issued for PodcastOne acquisition $ 5 14,547 14,552
Shares issued for PodcastOne acquisition, shares 5,363,636      
Debt issuance shares $ 1 1,860 1,861
Debt issuance shares, shares 800,000      
Net loss     (10,189) (10,189)
Balance at Sep. 30, 2020 $ 72 $ 158,968 $ (145,842) $ 13,198
Balance, shares at Sep. 30, 2020 71,689,101