XML 75 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Unsecured Convertible Notes (Details Textual) - USD ($)
$ in Thousands
 1 Months Ended 6 Months Ended 12 Months Ended
Feb. 05, 2020
Sep. 15, 2020
Mar. 30, 2018
Sep. 30, 2020
Mar. 31, 2020
Dec. 18, 2017
Feb. 21, 2017
Unsecured Convertible Notes (Textual)              
Unsecured convertible notes payable outstanding, description       As of September 30, 2020 and March 31, 2020, the Company had outstanding 7.5% (effective as of April 1, 2018, previously 6%) unsecured convertible notes payable (the "Trinad Notes") issued to Trinad Capital Master Fund Ltd. ("Trinad Capital"), a fund controlled by Mr. Ellin, the Company's Chief Executive Officer, Chairman, director and principal stockholder, as follows: (A) The first Trinad Note was issued on February 21, 2017, to convert aggregate principal and interest of $3.6 million under the first senior promissory note and second senior promissory note with Trinad Capital previously issued on December 31, 2014 and April 8, 2015, respectively. The first Trinad Note was due on March 31, 2018 and was extended to May 31, 2019 and further extended to May 31, 2021 (as discussed below). At September 30, 2020, the balance due of $4.3 million, which included $0.8 million of accrued interest, was outstanding under the first Trinad Note. At March 31, 2020, the balance due of $4.1 million, which included $0.5 million of accrued interest, was outstanding under the first Trinad Note. As of June 30, 2020 and March 31, 2020, the Company had outstanding 7.5% (effective as of April 1, 2018, previously 6%) unsecured convertible notes payable (the "Trinad Notes") issued to Trinad Capital Master Fund Ltd. ("Trinad Capital"), a fund controlled by Mr. Ellin, the Company's Chief Executive Officer, Chairman, director and principal stockholder, as follows: (A) The first Trinad Note was issued on February 21, 2017, to convert aggregate principal and interest of $3.6 million under the first senior promissory note and second senior promissory note with Trinad Capital previously issued on December 31, 2014 and April 8, 2015, respectively. The first Trinad Note was due on March 31, 2018 and was extended to May 31, 2019 and further extended to May 31, 2021 (as discussed below). At June 30, 2020, the balance due of $4.2 million, which included $0.6 million of accrued interest, was outstanding under the first Trinad Note. At March 31, 2020, the balance due of $4.1 million, which included $0.5 million of accrued interest, was outstanding under the first Trinad Note. (B) Between October 27, 2017 and December 18, 2017, the Company issued six unsecured convertible notes payable to Trinad Capital for aggregate total principal amount of $0.9 million. The notes were due on various dates through December 31, 2018 and were extended to May 31, 2019 and further extended to May 31, 2021 (as discussed below). For the three months ended June 30, 2020, the Company amortized less than $0.1 million of discount to interest expense, and the unamortized discount as of June 30, 2020 was less than $0.1 million. As of June 30, 2020, $0.1 million of accrued interest was added to the principal balance.    
Unsecured convertible promissory note, description   The Company issued two-year senior secured convertible notes in the aggregate principal amount of $15.0 (the "Senior Notes") with Harvest Small Cap Partners, L.P. and Harvest Small Cap Partners, Ltd. (collectively, the "Purchaser").   In connection with the Senior Notes, the Company paid $0.2 million in certain fees, including direct costs of $0.2 million consisting of $90,000 for Purchaser's transaction costs which was subtracted from the $15.0 million disbursement, $75,000 to Purchaser's outside legal counsel as its transaction fees and $25,000 to the Company's outside legal counsel (collectively, the "Issuance Costs").      
Interest expense discount, description       The Company amortized less than $0.1 million of discount to interest expense, and the unamortized discount as of September 30, 2020 was less than $0.1 million. As of September 30, 2020, $0.2 million of accrued interest was added to the principal balance.      
Unsecured Debt [Member]              
Unsecured Convertible Notes (Textual)              
Total principal maturities of long-term borrowings for the year ended March 31, 2021       $ 1,000      
Total principal maturities of long-term borrowings for the year ended March 31, 2022       8,200      
Total principal maturities of long-term borrowings for the year ended March 31, 2023       15,200      
Convertible Notes Payable B [Member]              
Unsecured Convertible Notes (Textual)              
Principal amount           $ 900  
Accrued interest       100      
Interest rate payable, description     The Company entered into an Amendment of Notes Agreement (the "Amendment Agreement") with Trinad Capital pursuant to which the maturity date of all of the Company's 6% unsecured convertible notes was extended to May 31, 2019. In consideration of the maturity date extension, the interest rate payable under the notes was increased from 6.0% to 7.5% beginning on April 1, 2018, and the aggregate amount of accrued interest due under all of the Trinad Notes as of March 31, 2018 of $0.3 million was paid.        
Convertible Notes Payable A [Member]              
Unsecured Convertible Notes (Textual)              
Principal amount             $ 3,600
First Trinad Note [Member]              
Unsecured Convertible Notes (Textual)              
Principal amount       4,100      
Accrued interest       $ 500      
Unsecured Convertible Promissory Note [Member]              
Unsecured Convertible Notes (Textual)              
Interest rate payable, description The Company has performed a fair value analysis using a binomial lattice calculation on the event of default derivative instrument using the following assumptions. Coupon Rate: 8.0%, Term: 2.0 years, Volatility: 100.0%, Market Rate: 27.7% and Probability of Default: 33.1%. The Company determined that at issuance, the fair value of the instruments was $0.1 million. The Company has recorded the fair value of the derivatives and corresponding debt discount within the unsecured convertible notes payable on the Company’s consolidated balance sheet.     The Company performed a fair value analysis using a binomial lattice calculation on the derivative instruments using the following assumptions: Coupon Rate: 8.0%, Term: 1.35 years, Volatility: 104.1%, Market Rate: 38.8% and Probability of Default: 44.2%. The Company determined that as of the assessment date, the fair value is $0.1 million. The change in fair value of $0.1 million is recorded in other income (expense) on the Company's consolidated statements of operations for the six months ended September 30, 2020.       
Unsecured convertible promissory note, description React Presents issued a two-year $2.0 million Convertible Promissory Note (the “Note”), bearing annual interest at 8%. The purpose of the Note was to fund the acquisition of React Presents. All unpaid and outstanding principal and any unpaid and accrued interest are due on February 5, 2022. The Note is convertible by the holder at any time prior to maturity in part or in whole with the unpaid interest and principal convertible at a conversion price equal to $4.50 per share of the Company’s common stock, subject to certain protective adjustments.