XML 58 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders’ Equity (Tables)
12 Months Ended
Mar. 31, 2021
Stockholders’ Equity (Tables) [Line Items]  
Schedule of option grants made to employees
   Year Ended March 31, 
   2021   2020 
Number of options granted   350,000    195,000 
Weighted-average exercise price per share  $4.11   $2.39 
Weighted-average grant date fair value per share  $1.85   $1.14 
   Year Ended March 31, 
   2021   2020 
Number of units granted   1,914,136    4,048,306 
Weighted-average grant date fair value per share  $3.15   $2.12 
Schedule of grant date fair value of each of these option grants
   Year Ended March 31, 
   2021   2020 
Expected volatility   53.97% - 73.61%   47.79% - 50.62%
Dividend yield   0.00%   0.00%
Risk-free rate   0.22% - 0.46 %   0.37% - 1.88 %
Expected term (in years)   5.25 - 7.00    5.50 - 7.00 
Schedule of activity of our restricted stock units issued
   Number of Shares 
Outstanding as of April 1, 2019   1,337,391 
Granted   4,048,306 
Vested   (761,583)
Cancelled   (93,409)
Outstanding as of March 31, 2020   4,530,705 
Granted   1,914,136 
Vested   (1,641,082)
Cancelled   (290,843)
Outstanding as of March 31, 2021   4,512,916 
   Number of Shares 
Outstanding as of April 1, 2019   - 
Granted   24,675 
Outstanding as of March 31, 2020   24,675 
Granted   - 
Vested   - 
Cancelled   (24,675)
Outstanding as of March 31, 2021   - 
Schedule of issuances of its restricted common stock to employees
   Number of Shares   Weighted-
Average Grant Date Fair Value per Share
 
Unvested as of April 1, 2019   15,278   $5.01 
Granted   -    - 
Vested   (15,278)   5.01 
Forfeited or expired   -    - 
Unvested as of March 31, 2020   -    - 
Granted   -    - 
Vested   -    - 
Forfeited or expired   -    - 
Unvested as of March 31, 2021   -    - 
Schedule of warrant activities
   Number of Warrants   Weighted Average Exercise Price   Weighted-
Average Remaining Contractual Term (in years)
 
Balance outstanding, April 1, 2019   167,363   $4.01    1.94 
Granted   -    -    - 
Exercised   -    -    - 
Forfeited/expired   -    -    - 
Balance outstanding, March 31, 2020   167,363    4.01    0.94 
Granted   -    -    - 
Exercised   -    -    - 
Forfeited/expired   (167,363)   4.01    0.94 
Balance outstanding, March 31, 2021   -    -    - 
Exercisable, March 31, 2021   -    -    - 
Options to Employees [Member]  
Stockholders’ Equity (Tables) [Line Items]  
Schedule of option grants made to employees
   Number of Shares   Weighted-
Average
Exercise Price per Share
 
Outstanding as of April 1, 2019   4,880,001   $3.95 
Granted   195,000    2.39 
Exercised   -    - 
Forfeited or expired   (671,667)   4.87 
Outstanding as of March 31, 2020   4,403,334    3.74 
Granted   350,000    4.11 
Exercised   (654,250)   3.90 
Forfeited or expired   (177,500)   4.00 
Outstanding as of March 31, 2021   3,921,584    3.74 
Exercisable as of March 31, 2021   3,454,170    3.75 
   Number of Shares   Weighted-
Average Exercise Price per Share
 
Outstanding as of April 1, 2019   101,667   $4.00 
Granted   -    - 
Exercised   -    - 
Forfeited or expired   (76,667)   4.00 
Outstanding as of March 31, 2020   25,000    4.00 
Granted   -    - 
Exercised   -    - 
Forfeited or expired   -    - 
Outstanding as of March 31, 2021   25,000    4.00 
Exercisable as of March 31, 2021   25,000    4.00