XML 21 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Common stock
Additional Paid in Capital
Accumulated Deficit
Total
Balance at Mar. 31, 2019 $ 52 $ 98,605 $ (89,194) $ 9,463
Balance (in Shares) at Mar. 31, 2019 52,275,236      
Shares issued to vendors $ 2 4,668 4,670
Shares issued to vendors (in Shares) 1,709,146      
Stock-based compensation 7,982 7,982
Interest paid in kind 29 29
Shares issued in the public offering, net of cost $ 5 9,518 9,523
Shares issued in the public offering, net of cost (in Shares) 5,000,000      
Conversion feature recorded as debt discount 130 130
Net loss     (38,927) (38,927)
Balance at Mar. 31, 2020 $ 59 120,932 (128,121) (7,130)
Balance (in Shares) at Mar. 31, 2020 58,984,382      
Shares issued to vendors $ 3 8,816   8,819
Shares issued to vendors (in Shares) 2,782,116      
Stock-based compensation $ 1 11,110   11,111
Stock-based compensation (in Shares) 1,279,210      
Interest paid in kind   33   33
Shares issued in offering, net of cost $ 2 7,329   7,331
Shares issued in offering, net of cost (in Shares) 1,820,000      
Shares issued in connection with PodcastOne acquisition $ 6 14,985   14,991
Shares issued in connection with PodcastOne acquisition (in Shares) 5,566,885      
Shares issued in connection with CPS acquisition $ 2 6,702   6,704
Shares issued in connection with CPS acquisition (in Shares) 2,230,769      
Shares issued in connection with Senior Secured Convertible Notes and Unsecured Convertible Notes $ 1 1,860   1,861
Shares issued in connection with Senior Secured Convertible Notes and Unsecured Convertible Notes (in Shares) 1,080,000      
Unsecured Convertible Note Premium   3,677   3,677
Shares issued pursuant to restricted stock units $ 2 (2)    
Shares issued pursuant to restricted stock units (in Shares) 2,410,286      
Shares issued pursuant to stock options $ 1 2,558   2,559
Shares issued pursuant to stock options (in Shares) 654,250      
Net loss     (41,820) (41,820)
Balance at Mar. 31, 2021 $ 77 $ 178,000 $ (169,941) $ 8,136
Balance (in Shares) at Mar. 31, 2021 76,807,898