XML 68 R52.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Details) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 12 Months Ended
Jul. 01, 2020
Feb. 05, 2020
Dec. 22, 2020
Dec. 31, 2020
Mar. 31, 2021
Mar. 31, 2020
Oct. 30, 2020
Business Combinations (Details) [Line Items]              
Podcastone for net consideration $ 16,100            
Common stock, shares (in Shares) 5,363,636            
Common stock fair value $ 14,600            
Lack of marketability, percentage 24.00%   25.00% 24.00%      
Fair-valued $ 1,100            
Additional shares of common stock (in Shares)       203,249      
Additional value of common stock       $ 400 $ 14,991    
Market price of common stock, description after May 7, 2020 and ending on July 1, 2022, for five consecutive trading days the closing market price of the Company’s common stock exceeds $5.00 per share, an additional aggregate payment of $3.0 million in cash shall be paid to the sellers of PodcastOne in accordance with their respective pro rata percentage within five business days of the second anniversary of the closing date (July 1, 2022).            
Contingent fair value $ 1,100            
Credit yield, percentage 21.90%            
Common stock exceeds (in Dollars per share)         $ 5.00    
Charge to other income (expense)         $ 1,300    
Other long-term liabilities         2,400   $ 5,900
Net operating losses valuation allowance         400    
Decrease in valuation allowance         400    
Amortization of acquired intangible assets         $ 1,700 $ 2,400  
Custom Personalization Solutions Inc [Member]              
Business Combinations (Details) [Line Items]              
Lack of marketability, percentage         25.00%    
Additional shares of common stock (in Shares)         110,000    
Additional value of common stock         $ 300    
Charge to other income (expense)         900    
Accounts receivable         6,153    
Restricted shares (in Shares)     2,230,769        
Restricted values     $ 6,400        
Working capital         $ 4,000    
Series of Individually Immaterial Business Acquisitions [Member]              
Business Combinations (Details) [Line Items]              
Equity interests, percentage 100.00%   100.00%   100.00%    
Accounts receivable         $ 4,000    
Gross amount due under contracts         4,200    
Expected to uncollectible         $ 200    
Description of business combination         The Company incurred less than $0.1 million in transaction costs associated with the PodcastOne and CPS acquisitions, respectively, which were expensed and included in General and Administrative in the Consolidated Statement of Operations for fiscal year ended March 31, 2021.    
Revenue           300  
Net loss         $ 2,900 600  
Transaction cost         100 $ 200  
Series of Individually Immaterial Business Acquisitions [Member] | Spring Awakening, LLC [Member]              
Business Combinations (Details) [Line Items]              
Description of business combination   the Company’s wholly owned subsidiary, LiveXLive Events, acquired React Presents and indirectly Spring Awakening, LLC, which is a wholly owned subsidiary of React Presents, for net consideration of $1.5 million consisting of (i) a $2 million convertible note payable with a fair value of $1.5 million and (ii) the assumption of React Presents’ liabilities of $0.2 million resulting in a pre-tax bargain purchase gain of $0.5 million. The acquisition is intended to augment and diversify the Company’s music operating segment. The Company accounted for the acquisition as a business combination. As the fair value of the net assets acquired were in excess of the consideration, a deferred tax liability was recorded and reduced the gain to $0.4 million.          
Custom Personalization Solutions Inc [Member]              
Business Combinations (Details) [Line Items]              
Accounts receivable         6,200    
Gross amount due under contracts         6,500    
Expected to uncollectible         400    
Description of business combination     The Company agreed to also issue up to approximately 577,000 additional shares of its restricted common stock, classified as contingent consideration, if CPS reports GAAP revenue of $20.0 million and $1.0 million of EBITDA (as defined in the purchase agreement) for its fiscal year ended December 31, 2020. Based on their likelihood of achievement, the number of shares reflect management’s current estimate and were valued at $1.7 million based on the Company’s stock price on the date of acquisition, net of a 25% discount for lack of marketability.        
Accounts payable and accrued liabilities         2,500    
Revenue         5,200    
Net loss         300    
PodcastOne [Member]              
Business Combinations (Details) [Line Items]              
Revenue         $ 19,700