XML 70 R54.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Details) - Schedule of fair value of the assets acquisition
$ in Thousands
 12 Months Ended
Mar. 31, 2021
USD ($)
Podcast One [Member]  
Business Combinations (Details) - Schedule of fair value of the assets acquisition [Line Items]  
Cash and cash equivalents $ 1,286
Accounts receivable 3,951
Prepaid expense and other assets 316
Property and equipment $ 119
Weighted Average Amortization Period (Years), Content creator relationships 1 year 219 days
Content creator relationships $ 772
Weighted Average Amortization Period (Years), Trade name 10 years
Trade name $ 1,010
Goodwill 12,042
Accounts payable and accrued liabilities (2,934)
Deferred tax asset 972
Allowance for deferred tax asset (972)
Note payable (471)
Net assets acquired 16,091
Custom Personalization Solutions Inc [Member]  
Business Combinations (Details) - Schedule of fair value of the assets acquisition [Line Items]  
Cash and cash equivalents 1,132
Accounts receivable 6,153
Inventories 2,600
Prepaid expense 29
Property and equipment $ 585
Weighted Average Amortization Period (Years), Wholesale relationship 6 years
Wholesale relationship $ 2,500
Weighted Average Amortization Period (Years), Domain name 10 years
Domain name $ 400
Weighted Average Amortization Period (Years), Customer list 5 years
Customer list $ 172
Goodwill 905
Other assets 53
Right of use asset 1,086
Lease liability (1,086)
Accounts payable (5,067)
Deferred tax liability (388)
Other liabilities (716)
Net assets acquired 8,358
React Presents [Member]  
Business Combinations (Details) - Schedule of fair value of the assets acquisition [Line Items]  
Accounts receivable 101
Prepaid expense and other assets 37
Property and equipment 17
Brands names 1,500
Non-compete agreement 250
Fan database 230
Deferred tax liability (107)
Gain on bargain purchase, net of tax (404)
Accounts payable and accrued liabilities (221)
Net assets acquired 1,541
Cash $ 138