XML 59 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations (Details) - USD ($)
$ in Thousands
1 Months Ended
Dec. 22, 2020
Jul. 02, 2020
Dec. 31, 2020
Podcast One [Member]      
Asset Type      
Accounts receivable     $ 4,000
Podcast One [Member] | Content creator relationships [Member]      
Asset Type      
Weighted Average Amortization Period (Years)   1 year 7 months 6 days  
Podcast One [Member] | Trade name [Member]      
Asset Type      
Weighted Average Amortization Period (Years)   10 years  
CPS [Member] | Wholesale relationship [Member]      
Asset Type      
Weighted Average Amortization Period (Years) 6 years    
CPS [Member] | Domain Names [Member]      
Asset Type      
Weighted Average Amortization Period (Years) 10 years    
CPS [Member] | Customer List [Member]      
Asset Type      
Weighted Average Amortization Period (Years) 5 years    
Fair Value [Member] | Podcast One [Member]      
Asset Type      
Cash and cash equivalents   $ 1,286  
Accounts receivable   3,951  
Prepaid expense and other assets   316  
Property and equipment   119  
Content creator relationships   772  
Trade name   1,010  
Goodwill   12,042  
Accounts payable and accrued liabilities   (2,934)  
Deferred tax asset   972  
Allowance for deferred tax asset   (972)  
Note payable   (471)  
Net assets acquired   $ 16,091  
Fair Value [Member] | CPS [Member]      
Asset Type      
Cash and cash equivalents $ 1,132    
Accounts receivable 6,153    
Inventories 2,756    
Prepaid expense and other assets 29    
Property and equipment 585    
Other assets 53    
Wholesale relationship 1,000    
Domain name 300    
Customer list 172    
Goodwill 2,364    
Right of use asset 1,086    
Lease liability (1,086)    
Accounts payable and accrued liabilities (5,067)    
Other liabilities (467)    
Net assets acquired $ 9,010