XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Balance at Mar. 31, 2019 $ 52 $ 98,605 $ (89,194) $ 9,463
Balance, shares at Mar. 31, 2019 52,275,236      
Shares issued for services to consultants and vendors $ 1 3,518 3,519
Shares issued for services to consultants and vendors, shares 956,575      
Stock-based compensation 5,970 5,970
Interest paid in kind 29 29
Shares issued in the public offering, net of cost $ 5 9,518 9,523
Shares issued in the public offering, net of cost, shares 5,000,000      
Net loss (30,393) (30,393)
Balance at Dec. 31, 2019 $ 58 117,640 (119,587) (1,889)
Balance, shares at Dec. 31, 2019 58,231,811      
Balance at Sep. 30, 2019 $ 58 114,972 (110,779) 4,251
Balance, shares at Sep. 30, 2019 57,834,822      
Shares issued for services to consultants and vendors 1,050 1,050
Shares issued for services to consultants and vendors, shares 396,989      
Stock-based compensation 1,668 1,668
Offering costs (50) (50)
Net loss (8,808) (8,808)
Balance at Dec. 31, 2019 $ 58 117,640 (119,587) (1,889)
Balance, shares at Dec. 31, 2019 58,231,811      
Balance at Mar. 31, 2020 $ 59 120,932 (128,121) (7,130)
Balance, shares at Mar. 31, 2020 58,984,382      
Shares issued for services to consultants and vendors $ 4 11,457 11,461
Shares issued for services to consultants and vendors, shares 3,780,659      
Stock-based compensation 5,120 5,120
Vested employee restricted stock units $ 2 (2)
Vested employee restricted stock units, shares 1,963,274      
Interest paid in kind 9 9
Exercise of employee stock options 481 481
Exercise of employee stock options, shares 120,001      
Shares issued in the public offering, net of cost $ 2 7,327 7,329
Shares issued in the public offering, net of cost, shares 1,820,000      
Shares issued for PodcastOne acquisition $ 5 14,986 14,991
Shares issued for PodcastOne acquisition, shares 5,566,885      
Shares issued for CPS acquisition $ 2 6,389   6,391
Shares issued for CPS acquisition, shares 2,230,769      
Shares to be issued for CPS acquisition   1,365   1,365
Shares issued in connection with Senior Secured Convertible Notes $ 1 1,860 1,861
Shares issued in connection with Senior Secured Convertible Notes, shares 800,000      
Net loss (26,452) (26,452)
Balance at Dec. 31, 2020 $ 75 169,924 (154,573) 15,426
Balance, shares at Dec. 31, 2020 75,265,970      
Balance at Sep. 30, 2020 $ 72 158,968 (145,842) 13,198
Balance, shares at Sep. 30, 2020 71,689,101      
Shares issued for services to consultants and vendors 998 998
Shares issued for services to consultants and vendors, shares 436,629      
Stock-based compensation 1,568 1,568
Vested employee restricted stock units $ 1 (1)
Vested employee restricted stock units, shares 706,222      
Shares issued in the public offering, net of cost 198 198
Shares issued in the public offering, net of cost, shares      
Shares issued for PodcastOne acquisition 439 439
Shares issued for PodcastOne acquisition, shares 203,249      
Shares issued for CPS acquisition $ 2 6,389 6,391
Shares issued for CPS acquisition, shares 2,230,769      
Shares to be issued for CPS acquisition   1,365   1,365
Net loss     (8,731) (8,731)
Balance at Dec. 31, 2020 $ 75 $ 169,924 $ (154,573) $ 15,426
Balance, shares at Dec. 31, 2020 75,265,970