XML 76 R65.htm IDEA: XBRL DOCUMENT v3.20.4
Unsecured Convertible Notes (Details Textual) - USD ($)
$ in Thousands
 1 Months Ended 9 Months Ended 12 Months Ended
Jan. 11, 2021
Feb. 05, 2020
Mar. 30, 2018
Dec. 31, 2020
Mar. 31, 2020
Unsecured Convertible Notes (Textual)          
Unsecured convertible notes payable outstanding, description       As of December 31,2020 and March 31, 2020, the Company had outstanding 7.5% (effective as of April 1, 2018, previously 6%) unsecured convertible notes payable (the "Trinad Notes") issued to Trinad Capital Master Fund Ltd. ("Trinad Capital"), a fund controlled by Mr. Ellin, the Company's Chief Executive Officer, Chairman, director and principal stockholder, as follows: (A) The first Trinad Note was issued on February 21, 2017, to convert aggregate principal and interest of $3.6 million under the first senior promissory note and second senior promissory note with Trinad Capital previously issued on December 31, 2014 and April 8, 2015, respectively. The first Trinad Note was due on March 31, 2018 and was extended to May 31, 2019 and further extended to May 31, 2021 (as discussed below). At December 31, 2020, the balance due of $4.3 million, which included $0.8 million of accrued interest, was outstanding under the first Trinad Note. At March 31, 2020, the balance due of $4.1 million, which included $0.5 million of accrued interest, was outstanding under the first Trinad Note. (B) Between October 27, 2017 and December 18, 2017, the Company issued six unsecured convertible notes payable to Trinad Capital for aggregate total principal amount of $0.9 million. The notes were due on various dates through December 31, 2018 and were extended to May 31, 2019 and further extended to May 31, 2021 (as discussed below). For the nine months ended December 31, 2020, the Company amortized less than $0.1 million of discount to interest expense, and the unamortized discount as of December 31, 2020 was less than $0.1 million. As of December 31, 2020, $0.3 million of accrued interest was added to the principal balance. As of December 31,2020 and March 31, 2020, the Company had outstanding 7.5% (effective as of April 1, 2018, previously 6%) unsecured convertible notes payable (the "Trinad Notes") issued to Trinad Capital Master Fund Ltd. ("Trinad Capital"), a fund controlled by Mr. Ellin, the Company's Chief Executive Officer, Chairman, director and principal stockholder, as follows: (A) The first Trinad Note was issued on February 21, 2017, to convert aggregate principal and interest of $3.6 million under the first senior promissory note and second senior promissory note with Trinad Capital previously issued on December 31, 2014 and April 8, 2015, respectively. The first Trinad Note was due on March 31, 2018 and was extended to May 31, 2019 and further extended to May 31, 2021 (as discussed below). At December 31, 2020, the balance due of $4.3 million, which included $0.8 million of accrued interest, was outstanding under the first Trinad Note. At March 31, 2020, the balance due of $4.1 million, which included $0.5 million of accrued interest, was outstanding under the first Trinad Note. (B) Between October 27, 2017 and December 18, 2017, the Company issued six unsecured convertible notes payable to Trinad Capital for aggregate total principal amount of $0.9 million. The notes were due on various dates through December 31, 2018 and were extended to May 31, 2019 and further extended to May 31, 2021 (as discussed below). For the nine months ended December 31, 2020, the Company amortized less than $0.1 million of discount to interest expense, and the unamortized discount as of December 31, 2020 was less than $0.1 million. As of December 31, 2020, $0.3 million of accrued interest was added to the principal balance.
Issuance of common stock       2,679,459  
Subsequent Event [Member]          
Unsecured Convertible Notes (Textual)          
Interest rate payable, percentage 8.50%        
Issuance of common stock 280,000        
Unsecured Convertible Promissory Note [Member]          
Unsecured Convertible Notes (Textual)          
Interest rate payable, description   The Company performed a fair value analysis using a binomial lattice calculation on the event of default derivative instrument using the following assumptions. Coupon Rate: 8.0%, Term: 2.0 years, Volatility: 100.0%, Market Rate: 27.7% and Probability of Default: 33.1%. The Company determined that at issuance, the fair value of the derivative instruments were $0.1 million. The Company has recorded the fair value of the derivatives and corresponding debt discount within the unsecured convertible notes payable on the accompanying condensed consolidated balance sheet.   The Company performed a fair value analysis using a binomial lattice calculation on the derivative instruments using the following assumptions: Coupon Rate: 8.0%, Term: 1.1 years, Volatility: 102.7%, Market Rate: 31.2% and Probability of Default: 36.45%. The Company determined that as of the assessment date, the fair value is less than $0.1 million. The change in fair value of $0.1 million is recorded in other income (expense) on the accompanying condensed consolidated statements of operations for the nine months ended December 31, 2020.   
Unsecured convertible promissory note, description   React Presents issued a two-year $2.0 million Convertible Promissory Note (the "Unsecured Note"), bearing annual interest at 8%. The purpose of the Unsecured Note was to fund the acquisition of React Presents. All unpaid and outstanding principal and any unpaid and accrued interest is due on February 5, 2022. The Unsecured Note is convertible by the holder at any time prior to maturity in part or in whole with the unpaid interest and principal convertible at a conversion price equal to $4.50 per share of the Company's common stock, subject to certain protective adjustments. The Unsecured Note may be prepaid in whole or in part in cash without penalty at any time prior to maturity. Any such prepayment will be applied to accrued interest first and then the principal.      
Unsecured Debt [Member]          
Unsecured Convertible Notes (Textual)          
Total principal maturities of long-term borrowings for the year ended March 31, 2021       $ 900  
Total principal maturities of long-term borrowings for the year ended March 31, 2022       3,700  
Total principal maturities of long-term borrowings for the year ended March 31, 2023       19,600  
Obligations to repay the PPP and SBA loans       $ 100  
Convertible Notes Payable B [Member]          
Unsecured Convertible Notes (Textual)          
Interest rate payable, description     The Company entered into an Amendment of Notes Agreement (the "Amendment Agreement") with Trinad Capital pursuant to which the maturity date of all of the Company's 6% unsecured convertible notes was extended to May 31, 2019. In consideration of the maturity date extension, the interest rate payable under the notes was increased from 6.0% to 7.5% beginning on April 1, 2018, and the aggregate amount of accrued interest due under all of the Trinad Notes as of March 31, 2018 of $0.3 million was paid.