XML 58 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Details) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 01, 2020
Dec. 22, 2020
Jun. 30, 2021
Dec. 31, 2020
Jun. 30, 2020
Mar. 31, 2020
Mar. 31, 2020
Mar. 31, 2021
Business Combinations (Details) [Line Items]                
Podcastone for net consideration $ 16,100              
Common stock, shares (in Shares) 5,363,636              
Common stock fair value $ 14,600              
Lack of marketability, percentage 24.00% 25.00%       24.00%    
Fair-valued $ 1,100              
Additional shares of common stock (in Shares)       203,249        
Additional value of common stock     $ 301     $ 400    
Market price of common stock, description If, during the period commencing after May 7, 2020 and ending on July 1, 2022, for five consecutive trading days the closing market price of the Company’s common stock exceeds $5.00 per share, an additional aggregate payment of $3.0 million in cash shall be paid to the sellers of PodcastOne in accordance with their respective pro rata percentage within five business days of the second anniversary of the closing date (July 1, 2022).              
Contingent fair value $ 1,100              
Credit yield, percentage 21.90%              
Common stock exceeds (in Dollars per share)               $ 5.00
Charge to other income (expense)     100          
Other long-term liabilities     2,500          
Restricted values            
Total amount of purchase price     600          
Adjustment of purchase price     $ 301          
CPS [Member]                
Business Combinations (Details) [Line Items]                
Lack of marketability, percentage     25.00%          
Additional shares of common stock (in Shares)     214,000          
Additional value of common stock     $ 600          
Charge to other income (expense)             $ 500  
Restricted shares (in Shares)   2,230,769            
Restricted values   $ 6,400            
Working capital     4,000          
Series of Individually Immaterial Business Acquisitions [Member]                
Business Combinations (Details) [Line Items]                
Equity interests, percentage 100.00% 100.00%            
CPS [Member]                
Business Combinations (Details) [Line Items]                
Description of business combination   The Company agreed to also issue up to approximately 577,000 additional shares of its restricted common stock, classified as contingent consideration, if CPS reports GAAP revenue of $20.0 million and $1.0 million of EBITDA (as defined in the purchase agreement) for its fiscal year ended December 31, 2020. Based on their likelihood of achievement these number of shares reflect management’s current estimate and were valued at $1.7 million based on the Company’s stock price on the date of acquisition, net of a 25% discount for lack of marketability.            
Accounts payable and accrued liabilities     2,000          
CPS acquisition [Member]                
Business Combinations (Details) [Line Items]                
Adjustment of purchase price     $ 300