XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Balance at Mar. 31, 2020 $ 59 $ 120,932 $ (128,121) $ (7,130)
Balance (in Shares) at Mar. 31, 2020 58,984,382      
Shares issued for services to consultants and vendors $ 4 10,459 10,463
Shares issued for services to consultants and vendors (in Shares) 3,344,030      
Stock-based compensation 3,552 3,552
Vested employee restricted stock units $ 1 (1)
Vested employee restricted stock units (in Shares) 1,257,053      
Interest paid in kind 9 9
Exercise of employee stock options 481 481
Exercise of employee stock options (in Shares) 120,000      
Shares issued in the public offering, net of cost $ 2 7,129 7,131
Shares issued in the public offering, net of cost (in Shares) 1,820,000      
Shares issued for PodcastOne acquisition $ 5 14,547 14,552
Shares issued for PodcastOne acquisition (in Shares) 5,363,636      
Debt issuance shares $ 1 1,860 1,861
Debt issuance shares (in Shares) 800,000      
Net loss (17,721) (17,721)
Balance at Sep. 30, 2020 $ 72 158,968 (145,842) 13,198
Balance (in Shares) at Sep. 30, 2020 71,689,101      
Balance at Jun. 30, 2020 $ 59 124,278 (135,653) (11,316)
Balance (in Shares) at Jun. 30, 2020 59,575,491      
Shares issued for services to consultants and vendors $ 4 8,962 8,966
Shares issued for services to consultants and vendors (in Shares) 2,784,173      
Stock-based compensation 1,703 1,703
Vested employee restricted stock units $ 1 (1)
Vested employee restricted stock units (in Shares) 1,225,801      
Interest paid in kind 9 9
Exercise of employee stock options 481 481
Exercise of employee stock options (in Shares) 120,000      
Shares issued in the public offering, net of cost $ 2 7,129 7,131
Shares issued in the public offering, net of cost (in Shares) 1,820,000      
Shares issued for PodcastOne acquisition $ 5 14,547 14,552
Shares issued for PodcastOne acquisition (in Shares) 5,363,636      
Debt issuance shares $ 1 1,860 1,861
Debt issuance shares (in Shares) 800,000      
Net loss (10,189) (10,189)
Balance at Sep. 30, 2020 $ 72 158,968 (145,842) 13,198
Balance (in Shares) at Sep. 30, 2020 71,689,101      
Balance at Mar. 31, 2021 $ 77 178,000 (169,941) 8,136
Balance (in Shares) at Mar. 31, 2021 76,807,898      
Stock-based compensation $ 1 10,365 10,366
Stock-based compensation (in Shares) 536,770      
Vested employee restricted stock units
Vested employee restricted stock units (in Shares) 536,641      
Interest paid in kind 35 35
Exercise of employee stock options 602 602
Exercise of employee stock options (in Shares) 235,460      
Shares issued for CPS acquisition $ 1 1,825 1,826
Shares issued for CPS acquisition (in Shares) 791,398      
Purchase price adjustment in connection with CPS acquisition 301 301
Unsecured convertible note premium 4,199 4,199
Shares issued on amendment of unsecured and secured convertible notes 442 442
Shares issued on amendment of unsecured and secured convertible notes (in Shares) 93,654      
Net loss (23,287) (23,287)
Balance at Sep. 30, 2021 $ 79 195,769 (193,228) 2,620
Balance (in Shares) at Sep. 30, 2021 79,001,821      
Balance at Jun. 30, 2021 $ 77 184,427 (177,992) 6,512
Balance (in Shares) at Jun. 30, 2021 77,425,864      
Stock-based compensation 4,908 4,908
Stock-based compensation (in Shares) 120,554      
Vested employee restricted stock units $ 1 1
Vested employee restricted stock units (in Shares) 475,351      
Interest paid in kind 9 9
Exercise of employee stock options 279 279
Exercise of employee stock options (in Shares) 155,000      
Shares issued for CPS acquisition $ 1 1,825 1,826
Shares issued for CPS acquisition (in Shares) 791,398      
Unsecured convertible note premium 4,199 4,199
Shares issued on amendment of unsecured convertible notes 122 122
Shares issued on amendment of unsecured convertible notes (in Shares) 33,654      
Net loss (15,236) (15,236)
Balance at Sep. 30, 2021 $ 79 $ 195,769 $ (193,228) $ 2,620
Balance (in Shares) at Sep. 30, 2021 79,001,821