XML 57 R42.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholders’ Equity (Tables)
12 Months Ended
Mar. 31, 2022
Statement of Stockholders' Equity [Abstract]  
Schedule of stock option activity
   Year Ended March 31, 
   2022   2021 
Number of options granted   205,000    350,000 
Weighted-average exercise price per share  $1.19   $4.11 
Weighted-average grant date fair value per share  $1.74   $1.85 

 

   Year Ended March 31, 
   2022   2021 
Number of units granted   2,555,767    1,914,136 
Weighted-average grant date fair value per share  $3.77   $3.15 

 

Schedule of Black-Sholes-Merton option-pricing model
    Year Ended March 31,  
    2022     2021  
Expected volatility     77.36% - 84.98 %     53.97% - 73.61 %
Dividend yield     - %     - %
Risk-free rate     0.75% - 2.17 %     0.22% - 0.46 %
Expected term (in years)     5.09 – 6.87       5.25 - 7.00  

  

Schedule of warrant
   Number of Shares   Weighted-
Average
Exercise
Price per
Share
 
Outstanding as of April 1, 2020   4,403,334   $3.74 
Granted   350,000    4.11 
Exercised   (654,250)   3.90 
Forfeited or expired   (177,500)   4.00 
Outstanding as of March 31, 2021   3,921,584    3.74 
Granted   205,000    1.74 
Exercised   (400,460)   2.18 
Forfeited or expired   (160,933)   4.10 
Outstanding as of March 31, 2022   3,565,191    3.78 
Exercisable as of March 31, 2022   3,207,358    3.97 

  

   Number of Shares   Weighted-
Average
Exercise
Price per
Share
 
Outstanding as of April 1, 2020   25,000   $4.00 
Granted   
-
    
-
 
Exercised   
-
    
-
 
Forfeited or expired   
 
    4.00 
Outstanding as of March 31, 2021   25,000    4.00 
Granted   
-
    
-
 
Exercised   
-
    
-
 
Forfeited or expired   
-
    
-
 
Outstanding as of March 31, 2022   25,000    4.00 
Exercisable as of March 31, 2022   25,000    4.00 

 

Schedule of activity restricted stock units issued to employees
   Number of Shares 
Outstanding as of April 1, 2020   4,530,705 
Granted   1,914,136 
Vested   (1,641,082)
Cancelled   (290,843)
Outstanding as of March 31, 2021   4,512,916 
Granted   2,555,767 
Vested   (2,518,791)
Cancelled   (1,485,517)
Outstanding as of March 31, 2022   3,064,375 

 

   Number of Shares 
Outstanding as of April 1, 2020   24,675 
Cancelled   (24,675)
Outstanding as of March 31, 2021   - 
Cancelled   - 
Outstanding as of March 31, 2022   - 

 

Schedule of warrant
   Number of Warrants   Weighted Average Exercise
Price
   Weighted-
Average Remaining Contractual Term
(in years)
 
Balance outstanding, April 1, 2020   167,363   $4.01    0.94 
Granted   
-
    
-
    
-
 
Exercised   
-
    
-
    
-
 
Forfeited/expired   (167,363)   4.01    0.94 
Balance outstanding, March 31, 2021   
-
    
-
    
-
 
Granted   
-
    
-
    
-
 
Balance outstanding, March 31, 2022   
-
    
-
    
-
 
Exercisable, March 31, 2022   
-
    
-
    
-