XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Balance at Mar. 31, 2020 $ 59 $ 120,932 $ (128,121) $ (7,130)
Balance (in Shares) at Mar. 31, 2020 58,984,382      
Shares issued to vendors $ 3 8,816 8,819
Shares issued to vendors (in Shares) 2,782,116      
Stock-based compensation $ 1 11,110 11,111
Stock-based compensation (in Shares) 1,279,210      
Interest paid in kind   33 33
Shares issued in offering, net of cost $ 2 7,329 7,331
Shares issued in offering, net of cost (in Shares) 1,820,000      
Shares issued in connection with PodcastOne acquisition $ 6 14,985 14,991
Shares issued in connection with PodcastOne acquisition (in Shares) 5,566,885      
Shares issued in connection with CPS acquisition $ 2 6,702 6,704
Shares issued in connection with CPS acquisition (in Shares) 2,230,769      
Shares issued in connection with Senior Secured convertible notes and unsecured convertible notes $ 1 1,860 1,861
Shares issued in connection with Senior Secured convertible notes and unsecured convertible notes (in Shares) 1,080,000      
Unsecured convertible note premium   3,677 3,677
Exercise of employee stock options       2,600
Shares issued pursuant to restricted stock units $ 2 (2)
Shares issued pursuant to restricted stock units (in Shares) 2,410,286      
Shares issued pursuant to stock options $ 1 2,558 2,559
Shares issued pursuant to stock options (in Shares) 654,250      
Net loss   (41,820) (41,820)
Balance at Mar. 31, 2021 $ 77 178,000 (169,941) 8,136
Balance (in Shares) at Mar. 31, 2021 76,807,898      
Stock-based compensation $ 1 13,782 13,783
Stock-based compensation (in Shares) 699,480      
Vested employee restricted stock units $ 3 267 270
Vested employee restricted stock units (in Shares) 2,518,791      
Interest paid in kind   35 35
Shares issued for Gramophone acquisition   89 89
Shares issued for Gramophone acquisition (in Shares) 79,365      
Shares issued in connection with CPS acquisition $ 1 1,825 1,826
Shares issued in connection with CPS acquisition (in Shares) 791,398      
Purchase price adjustment in connection with CPS acquisition   301 301
Shares issued on amendment of secured convertible notes   2,728 2,728
Shares issued on amendment of secured convertible notes (in Shares) 93,654      
Shares issued on conversion of unsecured convertible notes $ 1 756 757
Shares issued on conversion of unsecured convertible notes (in Shares) 1,155,143      
Unsecured convertible note premium   4,199 4,199
Exercise of employee stock options 872 872
Exercise of employee stock options (in Shares) 400,460      
Net loss   (43,912) (43,912)
Balance at Mar. 31, 2022 $ 83 $ 202,854 $ (213,853) $ (10,916)
Balance (in Shares) at Mar. 31, 2022 82,546,189