Exhibit 99.1

 

LiveOne Reports Q1 Fiscal 2023 Revenue of $23.2 Million and Maintains Guidance for Fiscal 2023 of Revenue

Between $125 Million to $140 Million 

 

Reports Record First Quarter Fiscal 2023 Adjusted EBITDA* of $2 Million and 

Raises Full-Year Fiscal 2023 Adjusted EBITDA* Guidance to $7 Million to $11 Million

 

Company Posted Record Net Income of $1.3 Million in Q1 Fiscal 2023 

 

Completed Repurchase of 2 Million Shares of Common Stock 

 

Extended Maturity of All of its Debt to Second Quarter 2024

 

LiveOne’s PodcastOne Subsidiary Recently Closed an $8.1 Million Financing at a Post-Money Valuation of $68 Million 

 

Expects to Complete Spin-Out of PodcastOne and PPVOne as Separate Public Companies This Year  

 

LiveOne’s Senior Management Will Host a Live Conference Call and Audio Webcast Beginning at 11:00 A.M.

ET / 8:00 A.M. PT Thursday, August 11, 2022

  

Los Angeles, CA – August 11, 2022 – LiveOne (Nasdaq: LVO), an award-winning, creator-first, music, entertainment, and technology platform focused on delivering premium experiences and content worldwide through memberships, and live and virtual events, announced today operating results for its first fiscal quarter ended June 30, 2022 (“Q1 Fiscal 2023”).

  

In Q1 Fiscal 2023, LiveOne posted revenue of $23.2 million, as well as Contribution Margin* of $7.8 million. On a U.S. GAAP basis, LiveOne posted record net income of $1.35 million on a consolidated basis, or $0.02 per diluted share, in Q1 Fiscal 2023, versus a net loss of ($8.1 million), or ($0.10) per diluted share, in the quarter ended June 30, 2021 (“Q1 Fiscal 2022”). On a non-U.S. GAAP basis, Adjusted EBITDA* in Q1 Fiscal 2023 was a record $2.0 million, as compared to a ($1.8) million loss in Q1 Fiscal 2022. The Company ended the Q1 Fiscal 2023 with $11.3 million in cash, $28.5 million in short-term assets and no short-term debt.

  

LiveOne’s CEO and Chairman, Robert Ellin, commented, “The momentum in LiveOne’s audio business, which includes Slacker Radio and PodcastOne, continues to experience growth of both paid members through partnerships, including Tesla, as well as an increase in advertising and sponsorships. We currently expect our audio business to collectively achieve revenue in excess of $80 million in Fiscal 2023 and generate more than $16 million in Adjusted EBITDA.”

 

Mr. Ellin continued, “Our team has done an outstanding job of consolidating five acquisitions which are reducing costs and overhead by an expected $23 million on an annual basis, which includes also largely eliminating both live and streaming events that are not expected to be profitable. These measures allowed us to pull forward our timeline to achieve positive Adjusted EBITDA*. I am excited that we are raising our guidance for Adjusted EBITDA* to between $7 million and $11 million on a consolidated basis for Fiscal 2023.”

 

 

 

 

Recent and Q1 Fiscal 2023 Highlights

 

-Paid members as of June 30, 2022 increased to more than 1,594,000, a net increase of approximately 432,000, or 37%, as compared to 1,162,000 paid members at June 30, 2021**. Total members (paid and unpaid) as of June 30, 2022 were 2,366,000.**

 

-LiveOne’s wholly-owned subsidiary, PodcastOne, was ranked #8 on Podtrac’s List of Top U.S. Podcast Publishers in July 2022 with U.S. unique monthly audience exceeding 6.1 million.
  
-In July 2022, LiveOne announced that its PodcastOne subsidiary closed a $8.1 million financing at a post-money valuation of $68 million as part of its intention to spin-out PodcastOne as a separate public company before fiscal year end.

 

-As of today, LiveOne has completed the repurchase of approximately 2.0 million shares of its common stock under its previously announced stock repurchase program.
  
-As previously announced in January 2021, with the assistance of J.P. Morgan, LiveOne is continuing a process to explore strategic alternatives in order to enhance shareholder value. Potential alternatives may include, among others, a strategic acquisition, divestiture, merger, sale or other form of business combination. There can be no assurance that LiveOne’s efforts will result in a specific transaction or any particular outcome or its timing.

   

First Quarter Fiscal 2023 and 2022 Results Summary (in $000’s, except per share; unaudited)

 

  

Three Months

Ended

June 30,
2022

  

Three Months

Ended

June 30,
2021

 
Revenue  $23,222   $38,767 
Operating Income (Loss)  $237   $(9,959)
Total Other Income  $1,108   $1,910 
Net Income (Loss)  $1,348   $(8,051)
Adjusted EBITDA*  $1,969   $(1,752)
Net Income (loss) per share - basic and diluted  $0.02   $(0.10)

 

First Quarter Fiscal 2023 Results Summary Discussion

 

For Q1 Fiscal 2023, LiveOne posted revenue of $23.2 million versus $38.8 million in the prior year. The decrease was largely due to reductions in ticket/event revenue as PPV ticket fees and production revenues related to the Social Gloves event held during the quarter ended June 30, 2021 which did not reoccur.

 

Q1 Fiscal 2023 Operating Income was $0.2 million compared to a ($10.0) million loss in Q1 Fiscal 2022. The $10.2 million decrease in Operating Loss was largely a result of improved Contribution Margins along with reduced operating expenses.

 

Q1 Fiscal 2023 Adjusted EBITDA* was $2.0 million, as compared to Q1 Fiscal 2022 Adjusted EBITDA* of a ($1.8) million loss. Q1 Fiscal 2023 Adjusted EBITDA* was comprised of Operations Adjusted EBITDA* of $3.2 million and Corporate Adjusted EBITDA* of a ($1.2) million loss. The Operations Adjusted EBITDA* of $3.2 million was driven by improved Contribution Margins along with decreases in operating expenses.

 

Capital expenditures for Q1 Fiscal 2023 totaled approximately $0.8 million, which were driven by capitalized software costs associated with development of LiveOne’s integrated music player and pay-per-view services.

 

At June 30, 2022, LiveOne had $11.3 million in cash and cash equivalents, which includes restricted cash of $0.3 million.

 

LiveOne is maintaining its previous guidance for Fiscal 2023 revenue of between $125 million - $140 million and increasing its Fiscal 2023 Adjusted EBITDA* guidance to between $7 million - $11 million.

 

2

 

 

Conference Call and Webcast

 

LiveOne’s senior management will host a live conference call and audio webcast to provide a business update and discuss its operating and financial results beginning at 11:00 a.m. ET/ 8:00 a.m. PT on Thursday, August 11, 2022.

 

WHEN: Thursday, August 11, 2022
TIME: 11:00 AM ET / 8:00 AM PT
DIAL-IN (Toll Free): 844-200-6205
DIAL IN NUMBER (Local): 646-904-5544
ACCESS CODE: 498426
REPLAY NUMBER: 929-458-6194 / ACCESS CODE: 815897

 

WEBCAST – Both the live webcast and a replay can be accessed on the Investor Relations section of LiveOne’s website at Events | LiveOne.

 

The webcast can also be accessed at: https://events.q4inc.com/attendee/814546711      

 

About LiveOne, Inc.

Headquartered in Los Angeles, California, LiveOne, Inc. (NASDAQ: LVO) (the “Company”) is an award-winning, creator-first, music, entertainment and technology platform focused on delivering premium experiences and content worldwide through memberships and live and virtual events. The Company was awarded Best Live Moment by Digiday for its “Social Gloves” PPV Event, and has been a finalist for 8 more awards, including Best Live Event, Best Virtual Event, Best Overall Social Media Excellence, and Best Original Programming from Cynopsis and Digiday. As of June 30, 2022, the Company has accrued a paid and free membership base of over 2.37 million**, streamed over 2,900 artists, has a library of 30 million songs, 600 curated radio stations, over 300 podcasts/vodcasts, hundreds of pay-per-views, personalized merchandise, released music-related NFTs, and created a valuable connection between fans, brands, and bands. The Company’s wholly-owned subsidiaries include Slacker Radio, React Presents, Gramophone Media, Palm Beach Records, Custom Personalization Solutions, LiveXLive, PPVOne and PodcastOne, which generates more than 2.48 billion downloads per year and 300+ episodes distributed per week across its stable of top-rated podcasts. LiveOne is available on iOS, Android, Roku, Apple TV, Amazon Fire, and through OTT, STIRR, and XUMO. For more information, visit www.liveone.com and follow us on Facebook, Instagram, TikTok, and Twitter at @liveone.

 

* About Non-GAAP Financial Measures 

To supplement our consolidated financial statements, which are prepared and presented in accordance with the accounting principles generally accepted in the United States of America (“GAAP”), we present Contribution Margin (Loss) and Adjusted Earnings Before Interest Tax Depreciation and Amortization (“Adjusted EBITDA”), which are non-GAAP financial measures, as measures of our performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, or superior to, operating loss and or net income (loss) or any other performance measures derived in accordance with GAAP or as an alternative to net cash provided by operating activities or any other measures of our cash flows or liquidity.

 

We use Contribution Margin (Loss) and Adjusted EBITDA to evaluate the performance of our operating segment. We believe that information about these non-GAAP financial measures assists investors by allowing them to evaluate changes in the operating results of our business separate from non-operational factors that affect operating income (loss) and net income (loss), thus providing insights into both operations and the other factors that affect reported results. Adjusted EBITDA is not calculated or presented in accordance with GAAP. A limitation of the use of Adjusted EBITDA as a performance measure is that it does not reflect the periodic costs of certain amortizing assets used in generating revenue in our business. Accordingly, Adjusted EBITDA should be considered in addition to, and not as a substitute for operating income (loss), net income (loss), and other measures of financial performance reported in accordance with GAAP. Furthermore, this measure may vary among other companies; thus, Adjusted EBITDA as presented herein may not be comparable to similarly titled measures of other companies.

  

Contribution Margin (Loss) is defined as Revenue less Cost of Sales. Adjusted EBITDA is defined as earnings before interest, other (income) expense, income tax expense, depreciation and amortization and before (a) non-cash GAAP purchase accounting adjustments for certain deferred revenue and costs, (b) legal, accounting and other professional fees directly attributable to acquisition activity, (c) employee severance payments and third party professional fees directly attributable to acquisition or corporate realignment activities, (d) certain non-recurring expenses associated with legal settlements or reserves for legal settlements in the period that pertain to historical matters that existed at acquired companies prior to their purchase date and a one-time minimum guarantee to effectively terminate a live events distribution agreement post COVID-19, (e) depreciation and amortization (including goodwill impairment, if any), and (f) certain stock-based compensation expense. Management does not consider these costs to be indicative of our core operating results.

 

3

 

 

With respect to projected full year 2023 Adjusted EBITDA, a quantitative reconciliation is not available without unreasonable efforts due to the high variability, complexity and low visibility with respect to purchase accounting adjustments, acquisition-related charges and legal settlement reserves excluded from Adjusted EBITDA. We expect that the variability of these items to have a potentially unpredictable, and potentially significant, impact on our future GAAP financial results.

 

For more information on this non-GAAP financial measure, please see the table entitled “Reconciliation of Non-GAAP Measure to GAAP Measure” included at the end of this release.  

 

Forward-Looking Statements

All statements other than statements of historical facts contained in this press release are “forward-looking statements,” which may often, but not always, be identified by the use of such words as “may,” “might,” “will,” “will likely result,” “would,” “should,” “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “continue,” “target” or the negative of such terms or other similar expressions. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements to differ materially from those expressed or implied by such statements, including: the Company’s reliance on one key customer for a substantial percentage of its revenue; the Company’s ability to consummate any proposed financing, acquisition, spin-out, distribution or transaction, including the proposed spin-out of PodcastOne or its pay-per-view business, the timing of the closing of such proposed event, including the risks that a condition to closing would not be satisfied within the expected timeframe or at all, or that the closing of any proposed financing, acquisition, spin-out, distribution or transaction will not occur or whether any such event will enhance shareholder value; PodcastOne’s ability to list on a national exchange; the Company’s ability to continue as a going concern; the Company’s ability to attract, maintain and increase the number of its users and paid members; the Company identifying, acquiring, securing and developing content; the Company’s intent to repurchase shares of its common stock from time to time under its announced stock repurchase program and the timing, price, and quantity of repurchases, if any, under the program; the Company’s ability to maintain compliance with certain financial and other covenants; the Company successfully implementing its growth strategy, including relating to its technology platforms and applications; management’s relationships with industry stakeholders; the effects of the global Covid-19 pandemic; uncertain and unfavorable outcomes in legal proceedings; changes in economic conditions; competition; risks and uncertainties applicable to the businesses of the Company’s subsidiaries; and other risks, uncertainties and factors including, but not limited to, those described in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2022, filed with the U.S. Securities and Exchange Commission (the “SEC”) on June 29, 2022, and in the Company’s other filings and submissions with the SEC. These forward-looking statements speak only as of the date hereof, and the Company disclaims any obligations to update these statements, except as may be required by law. The Company intends that all forward-looking statements be subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.

 

** Included in the total number of members for the reported periods are certain members which are the subject of a contractual dispute. LiveOne is currently not recognizing revenue related to these members. 

 

LiveOne IR Contact

310.601.2505

ir@liveone.com

 

Press Contact:

LiveOne

aileen@liveone.com  

917.842.9653

  

4

 

 

Financial Information

 

The tables below present financial results for the three months ended June 30, 2022 and 2021.

 

LiveOne, Inc.

Consolidated Statements of Operations (Unaudited)

(In thousands, except share and per share amounts)

 

   Three Months Ended
June 30,
 
   2022   2021 
         
Revenue:  $23,222   $38,767 
           
Operating expenses:          
Cost of sales   15,382    30,940 
Sales and marketing   2,366    4,748 
Product development   1,617    2,155 
General and administrative   2,209    9,377 
Amortization of intangible assets   1,411    1,506 
Total operating expenses   22,985    48,726 
Income (loss) from operations   237    (9,959)
           
Other expense:          
Interest expense, net   (997)   (1,060)
Forgiveness of PPP loans   -    2,511 
Other income   2,105    459 
Total other income (expense), net   1,108    1,910 
           
Income (loss) before income taxes   1,345    (8,049)
           
Income tax  (benefit) provision   (3)   2 
Net income (loss)  $1,348   $(8,051)
           
Net income (loss) per share – basic  $0.02    (0.10)
Net income (loss) per share – diluted  $0.02   $(0.10)
Weighted average number of common shares – basic   82,072,822    76,982,057 
Weighted average number of common shares – diluted   82,126,622    76,982,057 

 

5

 

 

LiveOne, Inc.

Consolidated Balance Sheets (Unaudited)

(In thousands)

 

   June 30,   March 31, 
   2022   2022 
Assets        
Current Assets        
Cash and cash equivalents  $11,086   $12,894 
Restricted cash   260    260 
Accounts receivable, net   12,714    13,687 
Inventories   2,718    2,599 
Prepaid expense and other current assets   1,688    1,868 
Total Current Assets   28,466    31,308 
Property and equipment, net   4,555    4,688 
Goodwill   23,379    23,379 
Intangible assets, net   15,321    16,720 
Other assets   655    728 
Total Assets  $72,376   $76,823 
           
Liabilities and Stockholders’ Equity (Deficit)          
Current Liabilities          
Accounts payable and accrued liabilities  $36,301   $45,418 
Accrued royalties   16,897    13,530 
Notes payable, current portion   13    12 
Deferred revenue   981    1,157 
Total Current Liabilities   54,192    60,117 
Senior secured convertible notes, net   13,938    13,650 
Unsecured convertible notes, net - related party   5,968    5,879 
Senior secured revolving line of credit, net   7,000    6,965 
Notes payable, net   148    148 
Lease liabilities, noncurrent   395    468 
Other long-term liabilities   174    174 
Deferred income taxes   338    338 
Total Liabilities   82,153    87,739 
           
Commitments and Contingencies          
           
Stockholders’ Equity (Deficit)          
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding   -    - 
Common stock, $0.001 par value; 500,000,000 shares authorized; 81,157,738 and 82,546,189 shares issued and outstanding, respectively   83    83 
Additional paid in capital   203,642    202,854 
Treasury stock   (997)   - 
Accumulated deficit   (212,505)   (213,853)
Total stockholders’ equity (deficit)   (9,777)   (10,916)
Total Liabilities and Stockholders’ Equity (Deficit)  $72,376   $76,823 

 

6

 

 

LiveOne, Inc.

Reconciliation of Non-GAAP Measure to GAAP Measure

Adjusted EBITDA* Reconciliation (Unaudited)

(In thousands)

  

   Net Income (Loss)   Depreciation
and
Amortization
   Stock-Based Compensation   Other Non-
Operating
and Non-
Recurring
Costs (1)
   Other
(Income)
Expense (2)
   (Benefit From)
Provision For
income
taxes
   Adjusted
EBITDA*
 
Three Months Ended June 30, 2022                            
Operations  $2,239   $2,309   $375   $192   $(1,915)  $-   $3,200 
Corporate   (891)   6    413    (1,563)   807    (3)   (1,231)
Total  $1,348   $2,315   $788   $(1,371)  $(1,108)  $(3)  $1,969 
                                    
Three Months Ended June 30, 2021                                   
Operations  $(3,013)  $2,371   $2,144   $237   $(542)  $-   $1,197 
Corporate   (5,038)   8    2,942    505    (1,368)   2    (2,949)
Total  $(8,051)  $2,379   $5,086   $742   $(1,910)  $2   $(1,752)

 

(1)Other Non-Operating and Non-Recurring Costs include outside legal, accounting and other professional fees directly attributable to acquisition activity in the period, in addition to certain non-recurring expenses associated with legal settlements or reserves for legal settlements in the period that pertain to historical matters that existed at certain acquired companies prior to their purchase date and non-recurring employee severance payments and to a lesser extent, a one-time minimum guarantee to effectively terminate a live-event distribution agreement post COVID-19.

 

(2)Other (income) expense above primarily includes interest expense, net, forgiveness of PPP loans, and loss on extinguishment of debt. These are included in the statement of operations in other income (expense) and are an add back to net loss above in the reconciliation of Adjusted EBITDA* to loss.

 

*See the definitions of Contribution Margin and Adjusted EBITDA under “About Non-GAAP Financial Measures” within this release.

 

7

 

 

LiveOne, Inc.

Reconciliation of Non-GAAP Measure to GAAP Measure

Contribution Margin* Reconciliation (Unaudited)

(In thousands)

 

   Three Months Ended
June 30,
 
   2022   2021 
         
Revenue:  $23,222   $38,767 
Less:          
Cost of sales   (15,382)   (30,939)
Amortization of developed technology   (777)   (772)
Gross Profit   7,063    7,056 
           
Add back amortization of developed technology:   777    772 
Contribution Margin*  $7,840   $7,828 

  

*See the definition of Contribution Margin under “About Non-GAAP Financial Measures” within this release.

 

##END##

 

 

8