XML 19 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Preferred stock
Common Stock
Additional Paid in Capital
Accumulated Deficit
Common Stock in Treasury
Balance at Mar. 31, 2021 $ 8,136   $ 77 $ 178,000 $ (169,941)  
Balance (in Shares) at Mar. 31, 2021     76,807,898      
Stock-based compensation 13,783   $ 1 13,782    
Stock-based compensation (in Shares)     699,480      
Vested employee restricted stock units 270   $ 3 267    
Vested employee restricted stock units (in Shares)     2,518,791      
Interest paid in kind 35     35    
Shares issued for Gramophone acquisition 89     89    
Shares issued for Gramophone acquisition (in Shares)     79,365      
Shares issued in connection with CPS acquisition 1,826   $ 1 1,825    
Shares issued in connection with CPS acquisition (in Shares)     791,398      
Purchase price adjustment in connection with CPS acquisition 301     301    
Shares issued on amendment of secured convertible notes 2,728     2,728    
Shares issued on amendment of secured convertible notes (in Shares)     93,654      
Shares issued on conversion of unsecured convertible notes 757   $ 1 756    
Shares issued on conversion of unsecured convertible notes (in Shares)     1,155,143      
Unsecured convertible note premium 4,199     4,199    
Exercise of employee stock options 872     872    
Exercise of employee stock options (in Shares)     400,460      
Net loss (43,912)       (43,912)  
Balance at Mar. 31, 2022 (10,916)   $ 83 202,854 (213,853)  
Balance (in Shares) at Mar. 31, 2022     82,546,189      
Issuance of preferred stock in exchange of debt 16,177 $ 16,177        
Issuance of preferred stock in exchange of debt (in Shares)   16,177        
Stock-based compensation 3,049   $ 1 3,048    
Vested employee restricted stock units 2   $ 2      
Vested employee restricted stock units (in Shares)     2,136,769      
Issuance of shares for modification of debt instruments 1,301   $ 1 1,300    
Issuance of shares for modification of debt instruments (in Shares)     1,250,000      
Extinguishment of debt – related party (488)     (488)    
Issuance of shares for settlement of earnout 493     493    
Issuance of shares for settlement of earnout (in Shares)     414,137      
Issuance of shares for settlement of accrued expenses 945   $ 1 944    
Issuance of shares for settlement of accrued expenses (in Shares)     1,259,188      
Common stock issued as part of debt extinguishment 653   $ 1 652    
Common stock issued as part of debt extinguishment (in Shares)     825,000      
Dividends on series A preferred stock (397)       (397)  
Common stock issued for services 349   $ 1 348    
Common stock issued for services (in Shares)     1,200,878      
Treasury stock purchases (2,162)         $ (2,162)
Stock repurchased during period (in shares)           2,220,914
Exercise of employee stock options 0          
Net loss (10,019)       (10,019)  
Balance at Mar. 31, 2023 $ (1,013) $ 16,177 $ 90 $ 209,151 $ (224,269) $ (2,162)
Balance (in Shares) at Mar. 31, 2023   16,177 89,632,161     (2,220,914)