XML 98 R84.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholders Equity (Details)
1 Months Ended 12 Months Ended
Feb. 03, 2023
$ / shares
Apr. 11, 2018
shares
Nov. 30, 2022
USD ($)
Mar. 31, 2023
USD ($)
$ / shares
shares
Mar. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2020
shares
Sep. 17, 2020
shares
Stockholders’ Equity (Details) [Line Items]              
Repurchase share authorized (in Shares) | shares       510,000,000   2,000,000  
Common stock, shares issued (in Shares) | shares       500,000,000      
Common stock, par value (in dollars per share) | $ / shares       $ 0.001 $ 0.001    
Preferred stock, shares issued (in Shares) | shares       10,000,000      
Preferred stock, par value (in Dollars per share) | $ / shares       $ 0.001 $ 0.001    
Accounts payable and accrued liabilities       $ 700,000      
Unrecognized compensation cost       100,000 $ 0    
Recognized share-based compensation expense       3,000,000 12,700,000    
Share-based compensation expense       $ 0 $ 0    
Percentage of dividend       12.00%      
Repurchased shares     $ 2,000,000 $ 2,162,000      
Common stock purchased shares (in Shares) | shares       2,220,914 0    
Common stock purchased shares       $ 2,200,000 $ 0    
Share-based award bonus       1,100,000      
Stock option exercised       0 872,000    
Stock option forfeited       4,000,000 700,000    
Stock options outstanding and exercisable       $ 8,600,000 $ 12,700,000    
Options granted (in Shares) | shares       43,000 205,000    
Weighted average remaining contractual term       4 years 10 months 24 days      
Fair value of restricted stock units vested       $ 2,300,000 $ 10,700,000    
Fair value of restricted stock units forfeitures       $ 1,100,000 5,000,000    
Common stock price per share (in Dollars per share) | $ / shares       $ 2.1      
Mandatory redemption amount       $ 5,000,000      
Owned subsidiaries percentage       100.00%      
Voting rights of total equity, percentage 66.00%     66.00%      
Convertible price per share (in Dollars per share) | $ / shares       $ 2.1      
Aggregate amount       $ 20,000,000      
Aggregate shares (in Shares) | shares       56,473      
Price per share (in Dollars per share) | $ / shares $ 2.25     $ 2.25      
Temporary equity as a liability       $ 4,827,000    
Change in fair value of the embedded derivative       (523,000) 113,000    
Preferred Stock as permanent equity       16,177,000    
Series A Preferred Stock [Member]              
Stockholders’ Equity (Details) [Line Items]              
Preferred stock, par value (in Dollars per share) | $ / shares $ 1,000            
Temporary equity as a liability       5,000,000      
Temporary equity obligation to redeem value       $ 5,000,000      
Temporary equity, contract period       18 months      
Embedded derivative liability       $ 200,000      
Change in fair value of the embedded derivative       $ 200,000      
Percentage of stated value of equity for dividends payable       12.00%      
Stock Option [Member]              
Stockholders’ Equity (Details) [Line Items]              
Stock options outstanding and exercisable       $ 9,100,000 $ 13,500,000    
Optional Redemption Right [Member]              
Stockholders’ Equity (Details) [Line Items]              
Mandatory redemption amount       5,000,000      
Mandatory Redemption Date [Member]              
Stockholders’ Equity (Details) [Line Items]              
Mandatory redemption amount       20,000,000      
Mandatory Redemption Amount [Member]              
Stockholders’ Equity (Details) [Line Items]              
Mandatory redemption amount       5,000,000      
Mandatory Redemption [Member]              
Stockholders’ Equity (Details) [Line Items]              
Mandatory redemption amount       5,000,000      
Options Grants To Employees [Member]              
Stockholders’ Equity (Details) [Line Items]              
Unrecognized compensation cost       $ 400,000      
Option awards period       4 years      
Weighted average service period       1 year 3 months 18 days      
Options to employees exercisable       5 years 1 month 20 days 4 years 11 months 4 days    
Intrinsic value of options exercisable       $ 0 $ 300,000    
Restricted Stock Units Grants [Member]              
Stockholders’ Equity (Details) [Line Items]              
Weighted average service period       8 months 12 days      
Compensation costs for unvested awards       $ 1,200,000      
Preferred stock | Series A Preferred Stock [Member]              
Stockholders’ Equity (Details) [Line Items]              
Preferred Stock as permanent equity       $ 16,200,000      
2016 Equity Incentive Plan [Member]              
Stockholders’ Equity (Details) [Line Items]              
Maximum contractual term       10 years      
Number of shares issuance increase under the plan (in Shares) | shares       5,155,666      
Stock options expire period       10 years      
2016 Equity Incentive Plan [Member] | Common Stock [Member]              
Stockholders’ Equity (Details) [Line Items]              
Shares issued (in Shares) | shares       12,600,000      
Minimum [Member]              
Stockholders’ Equity (Details) [Line Items]              
Weighted average service period       5 years 4 months 9 days 5 years 1 month 2 days    
Minimum [Member] | 2016 Equity Incentive Plan [Member]              
Stockholders’ Equity (Details) [Line Items]              
Shares available for issuance (in Shares) | shares             5,000,000
Maximum [Member]              
Stockholders’ Equity (Details) [Line Items]              
Weighted average service period       6 years 11 months 8 days 6 years 10 months 13 days    
Maximum [Member] | 2016 Equity Incentive Plan [Member]              
Stockholders’ Equity (Details) [Line Items]              
Shares available for issuance (in Shares) | shares             17,600,000
Key Executives [Member] | Options Grants To Employees [Member] | Stock Option [Member]              
Stockholders’ Equity (Details) [Line Items]              
Number of key executives   4          
Incremental share-based compensation expense         $ 900,000    
Options granted (in Shares) | shares   1,326,667          
Key Executives [Member] | Minimum [Member] | Options Grants To Employees [Member] | Stock Option [Member]              
Stockholders’ Equity (Details) [Line Items]              
Exercise period of options   3 months          
Key Executives [Member] | Maximum [Member] | Options Grants To Employees [Member] | Stock Option [Member]              
Stockholders’ Equity (Details) [Line Items]              
Exercise period of options         12 months