XML 110 R96.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements (Details) - Schedule of fair value of financial liabilities are measured at fair value on a recurring basis - USD ($)
$ in Thousands
Mar. 31, 2023
Mar. 31, 2022
Assets:    
Prepaid expenses - common stock issued subject to market adjustment at settlement $ 140  
Total 140  
Liabilities:    
Contingent consideration liability from Gramophone acquisition 174  
Warrant liability on PodcastOne bridge loan 1,860  
Bifurcated embedded derivative on PodcastOne bridge loan 1,288  
Bifurcated embedded derivative on Series Preferred Stock 376  
Contingent consideration liability from PodcastOne acquisition   $ 2,965
Contingent consideration liability from CPS acquisition   174
Bifurcated embedded derivative on senior secured convertible notes payable   18
Total fair value of financial liabilities 3,698 3,157
Hierarchy Level 1 [Member]    
Assets:    
Prepaid expenses - common stock issued subject to market adjustment at settlement 140  
Total 140  
Liabilities:    
Contingent consideration liability from Gramophone acquisition  
Warrant liability on PodcastOne bridge loan  
Bifurcated embedded derivative on PodcastOne bridge loan  
Bifurcated embedded derivative on Series Preferred Stock  
Contingent consideration liability from PodcastOne acquisition  
Contingent consideration liability from CPS acquisition  
Bifurcated embedded derivative on senior secured convertible notes payable  
Total fair value of financial liabilities
Hierarchy Level 2 [Member]    
Assets:    
Prepaid expenses - common stock issued subject to market adjustment at settlement  
Total  
Liabilities:    
Contingent consideration liability from Gramophone acquisition  
Warrant liability on PodcastOne bridge loan  
Bifurcated embedded derivative on PodcastOne bridge loan  
Bifurcated embedded derivative on Series Preferred Stock  
Contingent consideration liability from PodcastOne acquisition  
Contingent consideration liability from CPS acquisition  
Bifurcated embedded derivative on senior secured convertible notes payable  
Total fair value of financial liabilities
Hierarchy Level 3 [Member]    
Assets:    
Prepaid expenses - common stock issued subject to market adjustment at settlement  
Total  
Liabilities:    
Contingent consideration liability from Gramophone acquisition 174  
Warrant liability on PodcastOne bridge loan 1,860  
Bifurcated embedded derivative on PodcastOne bridge loan 1,288  
Bifurcated embedded derivative on Series Preferred Stock 376  
Contingent consideration liability from PodcastOne acquisition   2,965
Contingent consideration liability from CPS acquisition   174
Bifurcated embedded derivative on senior secured convertible notes payable   18
Total fair value of financial liabilities $ 3,698 $ 3,157