XML 55 R44.htm IDEA: XBRL DOCUMENT
v3.22.4

Fair Value Measurements (Tables) | 9 Months Ended
--- | ---
Dec. 31, 2022
Fair Value Disclosures [Abstract] |
Schedule of fair value of financial liabilities are measured at fair value on a recurring basis |
|  | December 31, 2022 |
|  | Fair |  |  | Hierarchy Level |
|  | Value |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Assets: |  |  |  |  |  |  |  |  |  |  |  |
Prepaid expenses - common stock issued subject to market adjustment at settlement |  | $ | 15 |  |  | $ | 15 |  |  | $ | - |  |  | $ | - |
Total |  | $ | 15 |  |  | $ | 15 |  |  | $ | - |  |  | $ | - |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Contingent consideration liability from Gramophone acquisition |  | $ | 174 |  |  | $ | - |  |  | $ | - |  |  | $ | 174 |
Warrant liability on PodcastOne bridge loan |  |  | 1,224 |  |  |  | - |  |  |  | - |  |  |  | 1,224 |
Bifurcated embedded derivative on PodcastOne bridge loan |  |  | 932 |  |  |  | - |  |  |  | - |  |  |  | 932 |
Bifurcated embedded derivative on senior unsecured convertible note payable |  |  | 149 |  |  |  | - |  |  |  | - |  |  |  | 149 |
Bifurcated embedded derivative on senior secured convertible note payable |  |  | 88 |  |  |  | - |  |  |  | - |  |  |  | 88 |
|  | $ | 2,567 |  |  | $ | - |  |  | $ | - |  |  | $ | 2,567 |
|  | March 31, 2022 |
|  | Fair |  |  | Hierarchy Level |
|  | Value |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Contingent consideration liability from PodcastOne acquisition |  | $ | 2,965 |  |  | $ | - |  |  | $ | - |  |  | $ | 2,965 |
Contingent consideration liability from Gramophone acquisition |  |  | 174 |  |  |  | - |  |  |  | - |  |  |  | 174 |
Bifurcated embedded derivative on senior secured convertible note payable |  |  | 18 |  |  |  | - |  |  |  | - |  |  |  | 18 |
|  | $ | 3,157 |  |  | $ | - |  |  | $ | - |  |  | $ | 3,157 |
Schedule of financial liabilities |
|  | Amount |
Balance as of March 31, 2022 |  | $ | 3,157 |
Embedded derivative and warrant issued in connection with PodcastOne bridge loan |  |  | 3,966 |
Change in fair value of bifurcated embedded derivatives, reported in earnings |  |  | (1,750 | )
Settlement of PodcastOne contingent consideration |  |  | (3,000 | )
Change in fair value of contingent consideration liabilities, reported in earnings |  |  | 194 |
Balance as of December 31, 2022 |  | $ | 2,567 |
Schedule of derivatives on secured convertible notes payable and unsecured convertible notes payable |
|  | December 31, |  |  | March 31, |
|  | 2022 |  |  | 2022 |
Bifurcated embedded derivative on secured convertible notes payable: |  |  |  |  |  |
Market yield |  |  | 4.7 | % |  |  | 4.7 | %
Schedule of fair value measurement option for financial assets or liabilities |
|  | December 31, 2022 |
|  | Carrying |  |  | Hierarchy Level |
|  | Value |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Secured convertible notes payable, net |  | $ | 13,719 |  |  | $ | - |  |  | $ | - |  |  | $ | 15,519 |
Unsecured convertible notes payable related party, net |  |  | 5,580 |  |  |  | - |  |  |  | - |  |  |  | 5,941 |
PodcastOne bridge loan |  |  | 3,774 |  |  |  | - |  |  |  | - |  |  |  | 5,541 |
|  | March 31, 2022 |
|  | Carrying |  |  | Hierarchy Level |
|  | Value |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Secured convertible notes payable, net |  | $ | 13,650 |  |  | $ | - |  |  | $ | - |  |  | $ | 15,448 |
Unsecured convertible notes payable related party, net |  |  | 5,879 |  |  |  | - |  |  |  | - |  |  |  | 6,084 |
Schedule of fair value of the financial assets and liabilities |
|  | December 31, |  |  | March 31, |
|  | 2022 |  |  | 2022 |
Secured convertible notes payable, net (binomial lattice model): |  |  |  |  |  |
Market yield |  |  | 11.4 | % |  |  | 6.3 | %
Unsecured convertible notes payable related party, net (yield model with a Black-Scholes-Merton option pricing model): |  |  |  |  |  |  |  |
Market yield |  |  | 11.86 | % |  |  | 6.6 | %

X
- Definition The entire disclosure for derivatives on senior secured convertible debentures. + References No definition available. + Details
Name: | lvo_DerivativeOnSeniorSecuredConvertibleDebenturesableTextBlock
Namespace Prefix: | lvo_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financial liabilities. + References No definition available. + Details
Name: | lvo_ScheduleOfFinancialLiabilitiesTableTextBlock
Namespace Prefix: | lvo_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=123594938&loc=d3e13467-108611 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of the fair value measurement of assets and liabilities, which includes financial instruments measured at fair value that are classified in shareholders' equity, which may be measured on a recurring or nonrecurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -URI https://asc.fasb.org/topic&trid=2155941 + Details
Name: | us-gaap_FairValueMeasurementInputsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration