XML 65 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations (Details) - Schedule of fair value of assets acquired and liabilities assumed in gramophone acquisition
$ in Thousands
 9 Months Ended
Dec. 31, 2022
USD ($)
Gramophone [Member]  
Business Acquisition [Line Items]  
Cash and cash equivalents $ 4
Accounts receivable $ 4
Trade name 5 years
Trade name $ 73
Customer list 2 years
Customer list $ 94
Goodwill 459
Deferred revenue (51)
Deferred tax liability (41)
Accrued liabilities (129)
Net assets acquired 413
PodcastOne [Member]  
Business Acquisition [Line Items]  
Cash and cash equivalents 1,286
Accounts receivable 3,951
Prepaid expense and other assets 316
Property and equipment $ 119
Content creator relationships 1 year 7 months 6 days
Content creator relationships $ 772
Trade name 10 years
Trade name $ 1,010
Goodwill 12,042
Accounts payable and accrued liabilities (2,934)
Deferred tax asset 972
Allowance for deferred tax asset (972)
Note payable (471)
Net assets acquired 16,091
CPS [Member]  
Business Acquisition [Line Items]  
Cash and cash equivalents 1,132
Accounts receivable 6,153
Inventories 2,600
Prepaid expense 29
Property and equipment $ 585
Wholesale relationship 6 years
Wholesale relationship $ 2,500
Domain name 10 years
Domain name $ 400
Customer list 5 years
Customer list $ 172
Goodwill 1,207
Other assets 53
Right of use asset 1,086
Lease liability (1,086)
Accounts payable (5,067)
Deferred tax liability (388)
Other liabilities (716)
Net assets acquired $ 8,660