XML 96 R85.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Details) - Schedule of fair value of financial liabilities are measured at fair value on a recurring basis - USD ($)
$ in Thousands
Dec. 31, 2022
Mar. 31, 2022
Fair Value [Member]    
Assets:    
Prepaid expenses - common stock issued subject to market adjustment at settlement $ 15  
Total fair value of financial assets 15  
Liabilities:    
Contingent consideration liability from PodcastOne acquisition   $ 2,965
Contingent consideration liability from Gramophone acquisition 174 174
Warrant liability on PodcastOne bridge loan 1,224  
Bifurcated embedded derivative on PodcastOne bridge loan 932  
Bifurcated embedded derivative on senior unsecured convertible note payable 149  
Bifurcated embedded derivative on senior secured convertible note payable 88 18
Total fair value of financial liabilities 2,567 3,157
Hierarchy Level 1 [Member]    
Assets:    
Prepaid expenses - common stock issued subject to market adjustment at settlement 15  
Total fair value of financial assets 15  
Liabilities:    
Contingent consideration liability from PodcastOne acquisition  
Contingent consideration liability from Gramophone acquisition
Warrant liability on PodcastOne bridge loan  
Bifurcated embedded derivative on PodcastOne bridge loan  
Bifurcated embedded derivative on senior unsecured convertible note payable  
Bifurcated embedded derivative on senior secured convertible note payable
Total fair value of financial liabilities
Hierarchy Level 2 [Member]    
Assets:    
Prepaid expenses - common stock issued subject to market adjustment at settlement  
Total fair value of financial assets  
Liabilities:    
Contingent consideration liability from PodcastOne acquisition  
Contingent consideration liability from Gramophone acquisition
Warrant liability on PodcastOne bridge loan  
Bifurcated embedded derivative on PodcastOne bridge loan  
Bifurcated embedded derivative on senior unsecured convertible note payable  
Bifurcated embedded derivative on senior secured convertible note payable
Total fair value of financial liabilities
Hierarchy Level 3 [Member]    
Assets:    
Prepaid expenses - common stock issued subject to market adjustment at settlement  
Total fair value of financial assets  
Liabilities:    
Contingent consideration liability from PodcastOne acquisition   2,965
Contingent consideration liability from Gramophone acquisition 174 174
Warrant liability on PodcastOne bridge loan 1,224  
Bifurcated embedded derivative on PodcastOne bridge loan 932  
Bifurcated embedded derivative on senior unsecured convertible note payable 149  
Bifurcated embedded derivative on senior secured convertible note payable 88 18
Total fair value of financial liabilities $ 2,567 $ 3,157