XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statement of Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Common Stock
Additional Paid in Capital
Accumulated Deficit
Common Stock in Treasury
Total
Balance at Mar. 31, 2021 $ 77 $ 178,000 $ (169,941)   $ 8,136
Balance (in Shares) at Mar. 31, 2021 76,807,898        
Stock-based compensation $ 1 13,288   13,289
Stock-based compensation (in Shares) 536,770        
Vested employee restricted stock units $ 1   1
Vested employee restricted stock units (in Shares) 1,247,915        
Interest paid in kind 35   35
Exercise of employee stock options 872   872
Exercise of employee stock options (in Shares) 400,460        
Shares issued for CPS acquisition $ 1 1,825   1,826
Shares issued for CPS acquisition (in Shares) 791,398        
Shares issued for Gramophone acquisition   89     89
Shares issued for Gramophone acquisition (in Shares) 79,365        
Purchase price adjustment in connection with CPS acquisition 301   301
Unsecured convertible note premium 4,199   4,199
Shares issued on amendment of unsecured and secured convertible notes $ 1 3,484   3,485
Shares issued on amendment of unsecured and secured convertible notes (in Shares) 1,248,797        
Net loss (35,078)   (35,078)
Balance at Dec. 31, 2021 $ 81 202,093 (205,019)   (2,845)
Balance (in Shares) at Dec. 31, 2021 81,112,603        
Balance at Mar. 31, 2022 $ 83 202,854 (213,853) (10,916)
Balance (in Shares) at Mar. 31, 2022 82,546,189      
Stock-based compensation 2,570 2,570
Stock-based compensation (in Shares) 638,083      
Issuance of shares pursuant to restricted stock units $ 2 2
Issuance of shares pursuant to restricted stock units (in Shares) 1,681,653      
Issuance of shares for modification of debt instruments $ 2 1,140 1,142
Issuance of shares for modification of debt instruments (in Shares) 1,000,000      
Issuance of shares for settlement of earnout 493 493
Issuance of shares for settlement of earnout (in Shares) 414,137      
Issuance of shares for settlement of accrued expenses $ 1 944 945
Issuance of shares for settlement of accrued expenses (in Shares) 1,397,918      
Treasury stock purchases $ (1,938) (1,938)
Treasury stock purchases (in Shares)     (2,000,000)  
Net loss (4,609) (4,609)
Balance at Dec. 31, 2022 $ 88 $ 208,001 $ (218,462) $ (1,938) $ (12,311)
Balance (in Shares) at Dec. 31, 2022 87,677,980     (2,000,000)