XML 65 R55.htm IDEA: XBRL DOCUMENT v3.23.2
PodcastOne Bridge Loan (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Jul. 15, 2023
Jul. 15, 2022
Apr. 15, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
PodcastOne Bridge Loan (Details) [Line Items]            
Discount rate   10.00%        
Aggregate principal amount   $ 8,800        
Gross proceeds   $ 8,000        
Common stock, par value (in Dollars per share)   $ 0.00001        
Interest at a rate   10.00%        
Divided amount   $ 60,000        
Offering price rate   70.00%        
Financing percentage rate   70.00%        
Principal amount percentage   45.00%        
Aggregate principal amount   $ 3,000,000        
Company outstanding redeem     $ 1,000,000      
Aggregate redemption     3,000,000      
Prepay amount     $ 1,000,000      
Principal amount repay       $ 3,000,000    
Bridge loan amount       2,711 $ 4,726  
Warrant liabilities       1,700    
Unrealized gains of warrant liabilities       600    
Fair value       1,200 1,800  
Fair value of redemption liability       600    
Fair value redemption         1,300  
Change in the fair value         600  
Amortization to interest expense $ 2,800          
Amortization of discount         $ 1,000  
Post-money valuation       150,000    
Interest expense       100    
Repayments of Debt       3,000  
Principal balance       2,800    
Unamortized amount       100    
Net balance       $ 2,700    
Equity Ownership [Member]            
PodcastOne Bridge Loan (Details) [Line Items]            
Company owns percentage       66.00%    
Subsequent Event [Member]            
PodcastOne Bridge Loan (Details) [Line Items]            
Prepay amount $ 2,000,000          
PC1 Bridge Loan [Member]            
PodcastOne Bridge Loan (Details) [Line Items]            
Bridge loan amount       $ 3,000    
Redemption Prior to the Initial Maturity Date One [Member]            
PodcastOne Bridge Loan (Details) [Line Items]            
Weighted interest rate       65.00%    
Redemption Prior to the Initial Maturity Date Two [Member]            
PodcastOne Bridge Loan (Details) [Line Items]            
Weighted interest rate       25.00%    
Redemption Prior to the Initial Maturity Date Three [Member]            
PodcastOne Bridge Loan (Details) [Line Items]            
Weighted interest rate       10.00%